Stock ESENSE ENERSENSE INTERNATIONAL OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Enersense International Oyj

Equities

ESENSE

FI4000301585

Business Support Services

Market Closed - Nasdaq Helsinki
Other stock markets
 11:29:51 2024-04-30 am EDT 		5-day change 1st Jan Change
3.17 EUR -9.43% Intraday chart for Enersense International Oyj -21.73% -27.13%
09:45am Enersense Signs an Agreement to Maintain the Valoo Fibre-Optic Network in Southern Finland CI
Apr. 26 Enersense International Oyj Provides Revenue Guidance for the Year 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10.59 79.25 91.64 93.84 71.74 57.72 - -
Enterprise Value (EV) 1 13.09 80.73 92.89 105.7 108.3 95.72 95.72 94.72
P/E ratio -4.94 x -830 x 19.5 x -51.7 x -8.06 x -11.8 x 12.1 x 24.1 x
Yield - - 1.46% 1.76% - 2.86% 3.14% 3.14%
Capitalization / Revenue 0.18 x 0.55 x 0.38 x 0.35 x 0.2 x 0.15 x 0.14 x 0.14 x
EV / Revenue 0.23 x 0.56 x 0.39 x 0.39 x 0.3 x 0.25 x 0.24 x 0.23 x
EV / EBITDA -17.4 x 9.07 x 4.83 x 8.66 x 7.17 x 4.7 x 4.48 x 4.07 x
EV / FCF -6.05 x -15.5 x -5.46 x 92.7 x -6.22 x 12 x 10.6 x 10.4 x
FCF Yield -16.5% -6.45% -18.3% 1.08% -16.1% 8.36% 9.45% 9.61%
Price to Book 1.53 x 4.92 x 1.85 x 1.5 x 1.38 x 1.27 x 1.09 x 1.25 x
Nbr of stocks (in thousands) 5,948 9,548 13,398 16,493 16,493 16,493 - -
Reference price 2 1.780 8.300 6.840 5.690 4.350 3.500 3.500 3.500
Announcement Date 3/16/20 2/25/21 2/28/22 2/27/23 2/29/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 58.06 144.5 239.1 268 363.3 386.2 402.1 417.9
EBITDA 1 -0.7526 8.9 19.23 12.21 15.12 20.39 21.36 23.26
EBIT 1 -1.897 3.4 11.91 4.923 5.26 7.888 11.09 12.28
Operating Margin -3.27% 2.35% 4.98% 1.84% 1.45% 2.04% 2.76% 2.94%
Earnings before Tax (EBT) 1 -2.264 -0.0532 3.54 0.378 -8.549 -3.644 6.25 3.144
Net income 1 -2.134 -0.11 4.301 -1.768 -8.926 -4.881 4.8 2.355
Net margin -3.67% -0.08% 1.8% -0.66% -2.46% -1.26% 1.19% 0.56%
EPS 2 -0.3600 -0.0100 0.3500 -0.1100 -0.5400 -0.2959 0.2900 0.1450
Free Cash Flow 1 -2.165 -5.209 -17.01 1.141 -17.42 8 9.05 9.1
FCF margin -3.73% -3.61% -7.12% 0.43% -4.79% 2.07% 2.25% 2.18%
FCF Conversion (EBITDA) - - - 9.34% - 39.24% 42.37% 39.12%
FCF Conversion (Net income) - - - - - - 188.54% 386.41%
Dividend per Share 2 - - 0.1000 0.1000 - 0.1000 0.1100 0.1100
Announcement Date 3/16/20 2/25/21 2/28/22 2/27/23 2/29/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 31.94 - 113.2 65.91 53.79 59.83 64.4 90.03 75 86.32 94.17 107.8 98.14 97.65 101 108
EBITDA 1 0.0574 - - 7.525 5.479 -0.431 4 3.367 0.392 3.122 3.945 7.655 4.489 3.45 5.3 12.7
EBIT 1 -0.5331 - - 5.8 3.296 -2.59 2.137 2.078 -1.959 0.645 1.597 5.311 - 0.6 2.8 10.4
Operating Margin -1.67% - - 8.8% 6.13% -4.33% 3.32% 2.31% -2.61% 0.75% 1.7% 4.93% - 0.61% 2.77% 9.63%
Earnings before Tax (EBT) 1 -0.694 - -0.3872 3 2.017 -3.45 1.143 0.668 3.79 -1.913 -1.179 -1.667 -4.443 -1.4 0.5 3.1
Net income 1 -0.7495 - -0.354 3.454 1.587 -4.156 1.234 -0.644 -3.745 -1.88 -1.129 -2.456 -5.584 -1.5 0.5 2.4
Net margin -2.35% - -0.31% 5.24% 2.95% -6.95% 1.92% -0.72% -4.99% -2.18% -1.2% -2.28% -5.69% -1.54% 0.5% 2.22%
EPS 2 -0.1300 0.0400 -0.1800 0.2600 0.1000 -0.2800 0.0800 -0.0400 -0.2300 -0.1100 -0.0500 -0.1500 -0.3400 -0.0900 0.0300 0.1500
Dividend per Share - - - 0.1000 - - - 0.1000 - - - - - - - -
Announcement Date 3/16/20 8/18/20 2/25/21 2/28/22 4/29/22 8/4/22 10/28/22 2/27/23 5/8/23 8/3/23 10/27/23 2/29/24 4/26/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2.5 1.48 1.25 11.9 36.6 38 38 37
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) -3.324 x 0.1666 x 0.0652 x 0.9745 x 2.421 x 1.864 x 1.779 x 1.591 x
Free Cash Flow 1 -2.16 -5.21 -17 1.14 -17.4 8 9.05 9.1
ROE (net income / shareholders' equity) -26.8% -0.96% 8.3% -4.3% -16% -10% 6.58% 5.04%
ROA (Net income/ Total Assets) - - - - -4.02% -2.28% 0.78% 1.02%
Assets 1 - - - - 222 214 617 232
Book Value Per Share 2 1.160 1.690 3.700 3.800 3.150 2.750 3.220 2.800
Cash Flow per Share 2 -0.3600 -0.3900 -1.160 0.2200 -0.9200 1.120 1.160 -
Capex 1 0.05 0.94 1.41 3.27 2.22 8.3 15.7 5.63
Capex / Sales 0.09% 0.65% 0.59% 1.22% 0.61% 2.15% 3.89% 1.35%
Announcement Date 3/16/20 2/25/21 2/28/22 2/27/23 2/29/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Enersense International Oyj

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.5 EUR
Average target price
4.7 EUR
Spread / Average Target
+34.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
ENERSENSE INTERNATIONAL OYJ Stock Enersense International Oyj
-27.13% 61.85M
CINTAS CORPORATION Stock Cintas Corporation
+9.83% 67.56B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+11.07% 18.33B
RB GLOBAL, INC. Stock RB Global, Inc.
+8.30% 13.47B
BUREAU VERITAS SA Stock Bureau Veritas SA
+19.90% 13.36B
INTERTEK GROUP PLC Stock Intertek Group plc
+16.44% 9.99B
TELEPERFORMANCE SE Stock Teleperformance SE
-35.27% 5.82B
GENPACT LIMITED Stock Genpact Limited
-9.94% 5.6B
MAXIMUS, INC. Stock Maximus, Inc.
-4.07% 4.94B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-4.86% 4.89B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. ESENSE Stock
  4. Financials Enersense International Oyj