Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
29.82
USD
|
+2.47%
|
|
-0.33%
|
-61.70%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,571
|
2,048
|
4,459
|
4,040
|
2,319
|
1,395
|
-
|
-
|
Enterprise Value (EV)
1 |
1,500
|
2,000
|
4,389
|
3,877
|
2,154
|
1,171
|
1,073
|
960.9
|
P/E ratio
|
72
x
|
103
x
|
108
x
|
50.8
x
|
25.2
x
|
37.9
x
|
23
x
|
14
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.45
x
|
5.83
x
|
9.99
x
|
6.17
x
|
2.92
x
|
1.9
x
|
1.69
x
|
1.45
x
|
EV / Revenue
|
5.21
x
|
5.7
x
|
9.83
x
|
5.92
x
|
2.71
x
|
1.59
x
|
1.3
x
|
1
x
|
EV / EBITDA
|
26.6
x
|
25.7
x
|
38.8
x
|
24.3
x
|
11.1
x
|
10.3
x
|
6.52
x
|
4.49
x
|
EV / FCF
|
50.3
x
|
63.6
x
|
53.4
x
|
-
|
19.3
x
|
14.2
x
|
10.6
x
|
7.49
x
|
FCF Yield
|
1.99%
|
1.57%
|
1.87%
|
-
|
5.18%
|
7.03%
|
9.42%
|
13.4%
|
Price to Book
|
9.55
x
|
8.81
x
|
15.1
x
|
9.44
x
|
4.09
x
|
2.17
x
|
1.97
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
49,552
|
52,519
|
54,376
|
55,649
|
56,836
|
58,252
|
-
|
-
|
Reference price
2 |
31.70
|
38.99
|
82.00
|
72.59
|
40.80
|
23.94
|
23.94
|
23.94
|
Announcement Date
|
9/25/19
|
9/15/20
|
9/28/21
|
9/27/22
|
9/19/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
287.9
|
351
|
446.3
|
654.8
|
794.7
|
734.9
|
825.6
|
965.1
|
EBITDA
1 |
56.41
|
77.81
|
113.1
|
159.4
|
194.3
|
114.1
|
164.6
|
214.2
|
EBIT
1 |
54.84
|
63.16
|
94.69
|
141.2
|
173.6
|
91.73
|
133.3
|
189.9
|
Operating Margin
|
19.05%
|
18%
|
21.22%
|
21.57%
|
21.84%
|
12.48%
|
16.14%
|
19.68%
|
Earnings before Tax (EBT)
1 |
30.1
|
25.26
|
54.36
|
102.4
|
114.2
|
44.02
|
81.17
|
120.8
|
Net income
1 |
24.01
|
21.41
|
43.44
|
83.09
|
94.16
|
43.98
|
69.09
|
114.4
|
Net margin
|
8.34%
|
6.1%
|
9.73%
|
12.69%
|
11.85%
|
5.98%
|
8.37%
|
11.85%
|
EPS
2 |
0.4400
|
0.3800
|
0.7600
|
1.430
|
1.620
|
0.6314
|
1.041
|
1.706
|
Free Cash Flow
1 |
29.81
|
31.45
|
82.24
|
-
|
111.5
|
82.33
|
101.1
|
128.3
|
FCF margin
|
10.35%
|
8.96%
|
18.43%
|
-
|
14.03%
|
11.2%
|
12.25%
|
13.3%
|
FCF Conversion (EBITDA)
|
52.84%
|
40.41%
|
72.71%
|
-
|
57.41%
|
72.18%
|
61.44%
|
59.91%
|
FCF Conversion (Net income)
|
124.16%
|
146.88%
|
189.31%
|
-
|
118.44%
|
187.19%
|
146.35%
|
112.21%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/25/19
|
9/15/20
|
9/28/21
|
9/27/22
|
9/19/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
147.5
|
157.7
|
169.2
|
180.4
|
196.2
|
205.2
|
203.5
|
189.8
|
188.4
|
183.6
|
174.9
|
184.3
|
196.2
|
198.5
|
198.4
|
EBITDA
1 |
40.02
|
38.4
|
39.58
|
41.36
|
44.48
|
47.54
|
46.89
|
42.26
|
34.62
|
26.67
|
20.15
|
30.89
|
36.38
|
38.77
|
41.03
|
EBIT
1 |
35.5
|
33.06
|
34.85
|
37.19
|
28.13
|
42.35
|
41.55
|
36.82
|
28.6
|
16.74
|
14.31
|
22.73
|
28.33
|
30.54
|
32.52
|
Operating Margin
|
24.08%
|
20.97%
|
20.59%
|
20.62%
|
14.34%
|
20.63%
|
20.41%
|
19.4%
|
15.18%
|
9.12%
|
8.19%
|
12.33%
|
14.44%
|
15.39%
|
16.39%
|
Earnings before Tax (EBT)
1 |
24.92
|
19.08
|
25.89
|
32.49
|
38.57
|
20.27
|
30.39
|
24.94
|
17.31
|
10.6
|
4.42
|
9.132
|
22.78
|
17.4
|
18.36
|
Net income
1 |
20.54
|
15.41
|
20.1
|
27.04
|
31.73
|
15.02
|
24.36
|
23.06
|
12.37
|
8.347
|
0.5141
|
6.235
|
14.04
|
12
|
12.44
|
Net margin
|
13.93%
|
9.77%
|
11.88%
|
14.99%
|
16.17%
|
7.32%
|
11.97%
|
12.15%
|
6.56%
|
4.55%
|
0.29%
|
3.38%
|
7.16%
|
6.04%
|
6.27%
|
EPS
2 |
0.3600
|
0.2700
|
0.3500
|
0.4700
|
0.5500
|
0.2600
|
0.4200
|
0.4000
|
0.2100
|
0.1400
|
0.008400
|
0.1098
|
0.1974
|
0.2050
|
0.2380
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/16/21
|
2/16/22
|
5/12/22
|
9/27/22
|
11/15/22
|
2/14/23
|
5/23/23
|
9/19/23
|
11/15/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
70.2
|
48
|
69.9
|
163
|
165
|
224
|
322
|
434
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
29.8
|
31.4
|
82.2
|
-
|
112
|
82.3
|
101
|
128
|
ROE (net income / shareholders' equity)
|
22.7%
|
27.8%
|
16.2%
|
22.8%
|
18.8%
|
8.59%
|
12%
|
14.4%
|
ROA (Net income/ Total Assets)
|
14.4%
|
7.34%
|
10.4%
|
15.2%
|
13.5%
|
6.65%
|
8.88%
|
10.8%
|
Assets
1 |
167.3
|
291.8
|
417.1
|
545.5
|
696
|
661
|
778.2
|
1,056
|
Book Value Per Share
2 |
3.320
|
4.420
|
5.440
|
7.690
|
9.970
|
11.00
|
12.10
|
13.80
|
Cash Flow per Share
2 |
0.6400
|
0.7200
|
1.550
|
2.080
|
2.140
|
1.790
|
2.040
|
2.500
|
Capex
1 |
7.38
|
9.88
|
6.11
|
14
|
13.7
|
10.1
|
21
|
26.4
|
Capex / Sales
|
2.56%
|
2.82%
|
1.37%
|
2.13%
|
1.72%
|
1.38%
|
2.54%
|
2.74%
|
Announcement Date
|
9/25/19
|
9/15/20
|
9/28/21
|
9/27/22
|
9/19/23
|
-
|
-
|
-
|
Last Close Price
23.94
GBP Average target price
40.46
GBP Spread / Average Target +69.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -61.70% | 1.74B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|