Stock GASCO EMPRESAS GASCO S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empresas Gasco S.A.

Equities

GASCO

CLP3091H1096

Natural Gas Utilities

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,138 CLP 0.00% Intraday chart for Empresas Gasco S.A. -5.05% +9.49%
Mar. 06 Empresas Gasco S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Empresas Gasco S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 383,040 326,760 340,200 225,792 138,422 174,670
Enterprise Value (EV) 1 605,337 536,829 530,645 308,222 320,602 349,304
P/E ratio 17.8 x 12.4 x 10.7 x 1.96 x 10.7 x 9.86 x
Yield 3.6% 4.22% 3.6% 7.66% 4.64% 2.4%
Capitalization / Revenue 0.62 x 0.99 x 1.01 x 0.5 x 0.26 x 0.35 x
EV / Revenue 0.98 x 1.62 x 1.57 x 0.68 x 0.6 x 0.7 x
EV / EBITDA 7.3 x 8.12 x 9.16 x 6.42 x 4.86 x 5.19 x
EV / FCF 34.8 x -15 x 14 x 6.58 x -6.61 x 21.6 x
FCF Yield 2.87% -6.67% 7.14% 15.2% -15.1% 4.62%
Price to Book 1.49 x 1.19 x 1.44 x 0.61 x 0.38 x 0.44 x
Nbr of stocks (in thousands) 168,000 168,000 168,000 168,000 168,000 168,000
Reference price 2 2,280 1,945 2,025 1,344 823.9 1,040
Announcement Date 1/24/19 1/21/20 1/26/21 3/8/22 1/24/23 3/5/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 619,622 331,517 337,685 452,340 533,832 500,956
EBITDA 1 82,889 66,112 57,944 48,044 65,968 67,332
EBIT 1 57,906 42,988 32,806 23,535 39,634 41,016
Operating Margin 9.35% 12.97% 9.71% 5.2% 7.42% 8.19%
Earnings before Tax (EBT) 1 38,890 29,243 17,289 140,358 12,682 22,332
Net income 1 21,550 26,441 31,847 115,001 12,985 17,710
Net margin 3.48% 7.98% 9.43% 25.42% 2.43% 3.54%
EPS 2 128.3 157.4 189.6 684.5 77.29 105.4
Free Cash Flow 1 17,403 -35,802 37,886 46,855 -48,470 16,152
FCF margin 2.81% -10.8% 11.22% 10.36% -9.08% 3.22%
FCF Conversion (EBITDA) 21% - 65.38% 97.53% - 23.99%
FCF Conversion (Net income) 80.75% - 118.96% 40.74% - 91.2%
Dividend per Share 2 82.00 82.00 73.00 103.0 38.20 25.00
Announcement Date 1/24/19 1/21/20 1/26/21 3/8/22 1/24/23 3/5/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 222,297 210,069 190,445 82,430 182,180 174,634
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.682 x 3.177 x 3.287 x 1.716 x 2.762 x 2.594 x
Free Cash Flow 1 17,403 -35,802 37,886 46,855 -48,470 16,152
ROE (net income / shareholders' equity) 9.86% 5.49% 6.92% 35.3% 3.53% 4.64%
ROA (Net income/ Total Assets) 5.18% 3.62% 2.79% 1.94% 3.03% 3.01%
Assets 1 415,664 731,209 1,140,681 5,933,690 428,137 588,906
Book Value Per Share 2 1,528 1,630 1,410 2,218 2,171 2,372
Cash Flow per Share 2 135.0 97.10 153.0 585.0 240.0 211.0
Capex 1 31,224 34,025 38,969 54,306 54,728 43,146
Capex / Sales 5.04% 10.26% 11.54% 12.01% 10.25% 8.61%
Announcement Date 1/24/19 1/21/20 1/26/21 3/8/22 1/24/23 3/5/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Natural Gas Utilities

1st Jan change Capi.
EMPRESAS GASCO S.A. Stock Empresas Gasco S.A.
+9.49% 202M
ATMOS ENERGY CORPORATION Stock Atmos Energy Corporation
+0.89% 17.64B
GAIL INDIA LIMITED Stock GAIL India Limited
+28.35% 16.4B
ADANI TOTAL GAS LIMITED Stock Adani Total Gas Limited
-6.96% 12.12B
TOKYO GAS CO., LTD. Stock Tokyo Gas Co., Ltd.
+10.84% 9.16B
OSAKA GAS COMPANY., LTD. Stock Osaka Gas Company., Ltd.
+16.20% 8.89B
PETRONAS GAS Stock PETRONAS Gas
+3.56% 7.48B
APA GROUP Stock APA Group
-2.58% 6.96B
ALTAGAS LTD. Stock AltaGas Ltd.
+8.30% 6.51B
NATIONAL FUEL GAS COMPANY Stock National Fuel Gas Company
+7.30% 4.96B
Other Natural Gas Utilities
  1. Stock Market
  2. Equities
  3. GASCO Stock
  4. Financials Empresas Gasco S.A.