Stock CMPC EMPRESAS CMPC S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empresas CMPC S.A.

Equities

CMPC

CL0000001314

Paper Products

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,850 CLP +1.37% Intraday chart for Empresas CMPC S.A. -1.33% +8.82%
Jan. 26 Transcript : Empresas CMPC S.A., Q4 2023 Earnings Call, Jan 26, 2024
Jan. 26 Empresas CMPC S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,136 6,582 4,195 4,177 4,250,000 4,876 - -
Enterprise Value (EV) 1 9,145 9,735 7,416 8,267 4,254,703 9,260 8,845 8,685
P/E ratio 72.6 x -233 x 7.79 x 4.18 x 9,038 x 11.5 x 9.99 x 9.62 x
Yield 0.92% 0.05% 3.16% - 0% 3.15% 3.37% 3.44%
Capitalization / Revenue 1.08 x 1.25 x 0.66 x 0.53 x 525 x 0.57 x 0.57 x 0.53 x
EV / Revenue 1.61 x 1.84 x 1.17 x 1.06 x 525 x 1.09 x 1.03 x 0.95 x
EV / EBITDA 7.82 x 9.84 x 4.37 x 3.91 x 3,182 x 6.2 x 5.62 x 5.44 x
EV / FCF 40.6 x 23.8 x 10.1 x 36.6 x 39,387 x 40.4 x 14.5 x 11.7 x
FCF Yield 2.46% 4.2% 9.87% 2.73% 0% 2.47% 6.91% 8.53%
Price to Book 0.75 x 0.84 x 0.56 x 0.53 x 539 x 0.58 x 0.56 x 0.57 x
Nbr of stocks (in thousands) 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 - -
Reference price 2 2.455 2.633 1.678 1.671 1,700 1.951 1.951 1.951
Announcement Date 3/5/20 3/4/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,670 5,287 6,323 7,821 8,100 8,481 8,600 9,132
EBITDA 1 1,169 989.7 1,695 2,113 1,337 1,494 1,573 1,596
EBIT 1 434.9 268.1 1,053 1,495 705 749.9 846.4 927.6
Operating Margin 7.67% 5.07% 16.66% 19.11% 8.7% 8.84% 9.84% 10.16%
Earnings before Tax (EBT) 1 221.3 51.66 874.8 1,360 590.4 555.9 637 702.1
Net income 1 84.49 -28.37 538.8 1,005 470.2 426.4 484.8 502.3
Net margin 1.49% -0.54% 8.52% 12.85% 5.81% 5.03% 5.64% 5.5%
EPS 2 0.0338 -0.0113 0.2155 0.4000 0.1881 0.1701 0.1952 0.2028
Free Cash Flow 1 225.1 409.2 732 226 108 229 611 741
FCF margin 3.97% 7.74% 11.58% 2.89% 1.33% 2.7% 7.1% 8.11%
FCF Conversion (EBITDA) 19.26% 41.34% 43.17% 10.7% 8.08% 15.33% 38.83% 46.42%
FCF Conversion (Net income) 266.45% - 135.85% 22.48% 22.97% 53.7% 126.04% 147.52%
Dividend per Share 2 0.0226 0.001400 0.0530 - 0.0720 0.0615 0.0658 0.0671
Announcement Date 3/5/20 3/4/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,645 1,677 1,730 1,983 2,103 2,005 2,129 2,016 1,996 1,959 2,050 2,240 2,187 2,150 -
EBITDA 1 472.4 406.7 465.7 465.7 602 457.8 556.3 287.9 263.7 229.1 334.8 330.4 412.7 459.2 -
EBIT 1 322.7 278.2 297.4 297.4 435.3 343.3 - 125.4 128.6 32.11 97.05 205 234.2 193.3 -
Operating Margin 19.62% 16.59% 17.19% 15% 20.7% 17.12% - 6.22% 6.44% 1.64% 4.74% 9.15% 10.71% 8.99% -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 130.4 91.43 250.5 224.7 309.3 220.8 226.5 124.6 84.38 34.83 140.5 - - - -
Net margin 7.93% 5.45% 14.48% 11.33% 14.71% 11.01% 10.64% 6.18% 4.23% 1.78% 6.86% - - - -
EPS 2 0.0522 0.0365 0.1002 0.0899 0.1237 0.0862 0.0906 0.0498 0.0338 0.0139 0.0397 0.0471 0.0412 0.0394 0.0300
Dividend per Share 2 - 0.0530 - 0.0783 0.0778 - - - - 0.0232 0.0488 0.0264 0.0203 0.0203 -
Announcement Date 11/4/21 1/27/22 5/5/22 8/4/22 11/18/22 1/26/23 5/4/23 8/3/23 11/17/23 1/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,009 3,153 3,221 4,091 4,703 4,384 3,968 3,809
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.574 x 3.186 x 1.9 x 1.936 x 3.518 x 2.935 x 2.522 x 2.386 x
Free Cash Flow 1 225 409 732 226 108 229 611 741
ROE (net income / shareholders' equity) 1.03% -0.35% 6.99% 13% 5.96% 5.59% 5.91% 6.2%
ROA (Net income/ Total Assets) 0.56% -0.19% 3.6% 6.32% 2.79% 2.38% 2.71% 3.27%
Assets 1 14,970 14,844 14,977 15,908 16,875 17,939 17,875 15,352
Book Value Per Share 2 3.250 3.150 3.020 3.160 3.150 3.360 3.500 3.400
Cash Flow per Share 2 0.2600 0.3000 0.4600 0.3100 0.3400 0.2300 0.3200 -
Capex 1 422 343 424 543 747 619 524 513
Capex / Sales 7.44% 6.5% 6.7% 6.94% 9.22% 7.3% 6.1% 5.62%
Announcement Date 3/5/20 3/4/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Empresas CMPC S.A.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
1.951 USD
Average target price
2.308 USD
Spread / Average Target
+18.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Paper Products

1st Jan change Capi.
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+8.82% 4.88B
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-3.17% 18.78B
SUZANO S.A. Stock Suzano S.A.
+7.10% 14.99B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+5.03% 10.18B
HOLMEN AB Stock Holmen AB
-1.67% 6.08B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+17.55% 3.98B
THE NAVIGATOR COMPANY Stock The Navigator Company
+16.91% 3.15B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+63.21% 2.67B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+12.02% 1.76B
SAPPI LIMITED Stock Sappi Limited
+15.48% 1.52B
Other Paper Products
  1. Stock Market
  2. Equities
  3. CMPC Stock
  4. Financials Empresas CMPC S.A.