Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.2 GBX | -2.22% | -10.20% | +22.22% |
Apr. 08 | Emmerson raises GBP240,000 in oversubscribed retail offer | AN |
Apr. 08 | Emmerson Raises $2.2 Million via Equity Placing, Launches Retail Offer | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 27.45 | 38.51 | 62.22 | 55.29 | 25.06 | 25.06 | - |
Enterprise Value (EV) 1 | 27.45 | 37.37 | 54.26 | 49.09 | 23.52 | 23.52 | 22.6 |
P/E ratio | -23.5 x | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | - | -24.5 x | -24.7 x | -19.2 x | -10.9 x | -10.9 x | -12.5 x |
EV / FCF | - | - | -28.7 x | -1.42 x | -8.94 x | -8.94 x | -12.5 x |
FCF Yield | - | - | -3.49% | -70.6% | -11.2% | -11.2% | -8.02% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 686,132 | 726,603 | 915,063 | 1,014,493 | 1,139,097 | 1,139,097 | - |
Reference price 2 | 0.0400 | 0.0530 | 0.0680 | 0.0545 | 0.0220 | 0.0220 | 0.0220 |
Announcement Date | 4/30/20 | 5/17/21 | 5/31/22 | 4/13/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - |
EBITDA 1 | - | -1.525 | -2.195 | -2.56 | -2.151 | -2.151 | -1.812 |
EBIT 1 | -1.146 | -1.525 | -2.188 | -2.562 | -2.151 | -2.151 | -1.812 |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | -2.194 | -2.562 | -2.19 | -2.19 | -1.812 |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | -0.001700 | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | -1.894 | -34.63 | -2.631 | -2.631 | -1.812 |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - |
Announcement Date | 4/30/20 | 5/17/21 | 5/31/22 | 4/13/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.14 | 7.96 | 6.2 | 1.54 | 1.54 | 2.46 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | -1.89 | -34.6 | -2.63 | -2.63 | -1.81 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | 1.97 | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/17/21 | 5/31/22 | 4/13/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+22.22% | 32.07M | |
+19.95% | 40.31B | |
-.--% | 11.07B | |
+7.11% | 8.37B | |
+1.35% | 6.39B | |
-2.09% | 6.16B | |
-5.87% | 5.66B | |
+37.82% | 5.47B | |
-18.11% | 5.05B | |
-14.56% | 4.19B |
- Stock Market
- Equities
- EML Stock
- Financials Emmerson PLC