Stock EMH EMEDIA HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials eMedia Holdings Limited

Equities

EMH

ZAE000208898

Broadcasting

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.4 ZAR +5.59% Intraday chart for eMedia Holdings Limited +5.59% +8.28%
2023 EMedia Holdings Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 EMedia Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,231 997.8 1,419 1,284 1,657 1,500
Enterprise Value (EV) 1 1,703 1,381 1,859 1,812 1,897 1,911
P/E ratio -0.84 x 27.6 x -0.75 x 18.1 x 6.22 x 6.31 x
Yield - 2.67% 6.56% 4.75% 11.8% 11.4%
Capitalization / Revenue 0.56 x 0.41 x 0.56 x 0.53 x 0.52 x 0.48 x
EV / Revenue 0.78 x 0.57 x 0.74 x 0.74 x 0.59 x 0.61 x
EV / EBITDA 6.66 x 3.96 x 4.33 x 6.17 x 2.81 x 2.76 x
EV / FCF 3.78 x 1.59 x 2.52 x 2.55 x 1.58 x 2.18 x
FCF Yield 26.4% 62.9% 39.7% 39.2% 63.2% 45.9%
Price to Book 0.29 x 0.29 x 0.54 x 0.5 x 0.64 x 0.59 x
Nbr of stocks (in thousands) 444,597 444,153 443,354 443,114 443,114 442,869
Reference price 2 3.000 3.000 3.200 2.950 3.980 3.610
Announcement Date 7/27/18 7/31/19 8/1/20 7/30/21 7/27/22 7/26/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,196 2,406 2,520 2,444 3,206 3,142
EBITDA 1 255.6 348.6 428.9 293.5 674.9 691.8
EBIT 1 135.7 201.8 295.3 178.9 538.3 532
Operating Margin 6.18% 8.39% 11.72% 7.32% 16.79% 16.93%
Earnings before Tax (EBT) 1 -1,571 174.4 -1,742 172 527.5 518.1
Net income 1 -1,579 48.15 -1,888 72.26 283.3 253.3
Net margin -71.88% 2% -74.89% 2.96% 8.84% 8.06%
EPS 2 -3.552 0.1085 -4.259 0.1631 0.6396 0.5721
Free Cash Flow 1 450.2 868.5 737.2 711.1 1,198 876.7
FCF margin 20.5% 36.1% 29.25% 29.1% 37.38% 27.9%
FCF Conversion (EBITDA) 176.16% 249.11% 171.89% 242.31% 177.58% 126.72%
FCF Conversion (Net income) - 1,803.82% - 984.05% 423% 346.03%
Dividend per Share - 0.0800 0.2100 0.1400 0.4700 0.4100
Announcement Date 7/27/18 7/31/19 8/1/20 7/30/21 7/27/22 7/26/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 472 383 440 527 240 411
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.846 x 1.098 x 1.025 x 1.797 x 0.3554 x 0.5939 x
Free Cash Flow 1 450 869 737 711 1,198 877
ROE (net income / shareholders' equity) -25.1% 2.11% -38.8% 3.72% 11% 9.42%
ROA (Net income/ Total Assets) 1.02% 1.74% 2.94% 2.06% 6.07% 5.91%
Assets 1 -154,132 2,768 -64,148 3,511 4,665 4,285
Book Value Per Share 2 10.30 10.40 5.910 5.950 6.220 6.150
Cash Flow per Share 2 0.1900 0.1900 0.4300 0.1400 0.4500 0.3200
Capex 1 57 99.6 185 242 84.5 93.9
Capex / Sales 2.59% 4.14% 7.33% 9.88% 2.64% 2.99%
Announcement Date 7/27/18 7/31/19 8/1/20 7/30/21 7/27/22 7/26/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Television Broadcasting

1st Jan change Capi.
EMEDIA HOLDINGS LIMITED Stock eMedia Holdings Limited
+8.28% 71.92M
WARNER BROS. DISCOVERY, INC. Stock Warner Bros. Discovery, Inc.
-27.15% 19.87B
FOX CORPORATION Stock Fox Corporation
+5.19% 14.26B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+1.38% 5.31B
RTL GROUP S.A. Stock RTL Group S.A.
-16.48% 4.82B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+45.47% 3.58B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
-6.70% 3.14B
TEGNA INC. Stock TEGNA Inc.
-11.50% 2.38B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
+12.06% 1.95B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-46.89% 1.68B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. EMH Stock
  4. Financials eMedia Holdings Limited