Stock EKH EKACHAI MEDICAL CARE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ekachai Medical Care

Equities

EKH

TH7344010007

Healthcare Facilities & Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.75 THB +0.65% Intraday chart for Ekachai Medical Care +4.03% +6.16%
Apr. 26 Ekachai Medical Care Public Company Limited Approves Dividend for the Year 2023, Payable on May 20, 2024 CI
Feb. 29 Ekachai Medical Care Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,020 2,958 4,380 5,737 5,184 5,504 - -
Enterprise Value (EV) 1 4,020 2,958 4,203 4,961 5,184 4,285 4,478 5,146
P/E ratio 24.8 x 41.3 x 12.7 x 10.4 x 18 x 19.9 x 18.6 x 19.4 x
Yield - 2.21% 3.42% 3.76% - 3.1% 3.23% 3.74%
Capitalization / Revenue - 4.58 x 3.82 x 5.47 x 4.29 x 4.33 x 4.09 x 3.66 x
EV / Revenue - 4.58 x 3.67 x 4.73 x 4.29 x 3.38 x 3.32 x 3.43 x
EV / EBITDA - 21.9 x 9.43 x 15.6 x 12.9 x 8.65 x 8.33 x 8.62 x
EV / FCF - 477 x 14.5 x 21.1 x - 13.4 x 28.7 x -48.1 x
FCF Yield - 0.21% 6.89% 4.74% - 7.48% 3.48% -2.08%
Price to Book - - 4.05 x 3 x - 2.41 x 2.29 x 2.25 x
Nbr of stocks (in thousands) 639,600 633,204 639,600 691,767 710,190 710,190 - -
Reference price 2 6.285 4.672 6.848 8.293 7.300 7.750 7.750 7.750
Announcement Date 2/27/20 2/25/21 2/24/22 2/27/23 2/29/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 645.8 1,146 1,049 1,209 1,270 1,347 1,502
EBITDA 1 - 135 445.8 318.9 401.1 495.7 537.7 597
EBIT 1 - 65.36 370.5 242.2 315.5 371.3 394.7 425
Operating Margin - 10.12% 32.32% 23.1% 26.1% 29.25% 29.29% 28.3%
Earnings before Tax (EBT) 1 - 79.59 424.8 685.7 372.8 383.7 407 426
Net income 1 160.9 72.1 344.8 550.9 297.3 309.7 328.7 336
Net margin - 11.17% 30.08% 52.54% 24.6% 24.39% 24.39% 22.37%
EPS 2 0.2533 0.1130 0.5384 0.7953 0.4049 0.3900 0.4167 0.4000
Free Cash Flow 1 - 6.197 289.4 235.3 - 320.5 156 -107
FCF margin - 0.96% 25.24% 22.44% - 25.24% 11.58% -7.12%
FCF Conversion (EBITDA) - 4.59% 64.91% 73.8% - 64.66% 29.01% -
FCF Conversion (Net income) - 8.59% 83.91% 42.71% - 103.5% 47.46% -
Dividend per Share 2 - 0.1032 0.2345 0.3122 - 0.2400 0.2500 0.2900
Announcement Date 2/27/20 2/25/21 2/24/22 2/27/23 2/29/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 410.9 270.1 275.5 246.9 280.5 250.8 310.4 332.7 316.1 312
EBITDA 1 - 210.7 82.32 108.3 74.06 96.16 40.38 40.4 119.9 121.9 116
EBIT 1 - 191.5 63.16 89.98 55.59 76.93 19.68 19.41 97.87 99.53 94
Operating Margin - 46.61% 23.38% 32.66% 22.51% 27.42% 7.85% 6.25% 29.41% 31.49% 30.13%
Earnings before Tax (EBT) 1 - 193.4 110.1 92.24 60.88 93.31 439.3 32.82 115.9 - 120
Net income 1 99.44 155.8 89.57 74.45 48.75 76.04 351.6 26.1 93.16 99.67 44
Net margin - 37.92% 33.16% 27.02% 19.74% 27.11% 140.21% 8.41% 28% 31.53% 14.1%
EPS 0.1623 0.2438 0.1370 0.1073 0.0725 - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 8/10/21 11/10/21 2/24/22 5/12/22 8/11/22 11/11/22 2/27/23 8/9/23 11/14/23 2/29/24 -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 177 776 - 1,219 1,026 358
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 6.2 289 235 - 321 156 -107
ROE (net income / shareholders' equity) - 8.28% 36.1% 36.8% - 13.7% 13.5% 14.3%
ROA (Net income/ Total Assets) - 6.88% 29.5% 30.8% - 11.7% 11% -
Assets 1 - 1,048 1,167 1,790 - 2,658 2,988 -
Book Value Per Share 2 - - 1.690 2.760 - 3.220 3.380 3.450
Cash Flow per Share 2 - - 0.5800 0.4700 - 0.4500 0.4800 -
Capex 1 - 79.1 82.4 93 - 164 319 581
Capex / Sales - 12.25% 7.19% 8.87% - 12.92% 23.68% 38.68%
Announcement Date 2/27/20 2/25/21 2/24/22 2/27/23 2/29/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ekachai Medical Care

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
7.75 THB
Average target price
9.9 THB
Spread / Average Target
+27.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Hospitals, Clinics & Primary Care Services

1st Jan change Capi.
EKACHAI MEDICAL CARE Stock Ekachai Medical Care
+6.16% 149M
AIER EYE HOSPITAL GROUP CO., LTD. Stock Aier Eye Hospital Group Co., Ltd.
-20.16% 16.21B
BANGKOK DUSIT MEDICAL SERVICES Stock Bangkok Dusit Medical Services
+4.50% 12.44B
IHH HEALTHCARE Stock IHH Healthcare
+3.98% 11.58B
APOLLO HOSPITALS ENTERPRISE LIMITED Stock Apollo Hospitals Enterprise Limited
+9.72% 10.79B
ENCOMPASS HEALTH CORPORATION Stock Encompass Health Corporation
+23.61% 8.26B
RAMSAY HEALTH CARE LIMITED Stock Ramsay Health Care Limited
-2.19% 7.68B
MOUWASAT MEDICAL SERVICES COMPANY Stock Mouwasat Medical Services Company
+20.75% 7.2B
THE ENSIGN GROUP, INC. Stock The Ensign Group, Inc.
+4.49% 6.67B
GLOBAL HEALTH LIMITED Stock Global Health Limited
+50.89% 4.66B
Hospitals, Clinics & Primary Care Services
  1. Stock Market
  2. Equities
  3. EKH Stock
  4. Financials Ekachai Medical Care