Stock 3556 EGALAX_EMPIA TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials eGalax_eMPIA Technology Inc.

Equities

3556

TW0003556007

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
49.6 TWD +1.12% Intraday chart for eGalax_eMPIA Technology Inc. +0.51% -19.61%
Mar. 14 EGalax_eMPIA Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 EGalax_eMPIA Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,358 2,929 3,556 4,631 3,504 3,930
Enterprise Value (EV) 1 1,563 2,154 2,770 3,614 2,800 3,464
P/E ratio 12.1 x 15.2 x 15.6 x 12.6 x 10.9 x 64.3 x
Yield - 6.7% 5.27% 6.61% 8.55% 1.46%
Capitalization / Revenue 2.19 x 2.55 x 2.9 x 2.87 x 2.47 x 3.44 x
EV / Revenue 1.45 x 1.88 x 2.26 x 2.24 x 1.97 x 3.03 x
EV / EBITDA 6.41 x 7.11 x 9.29 x 7.9 x 7.21 x 52.1 x
EV / FCF 6.13 x 10.9 x 21.1 x 12.1 x 299 x 78.3 x
FCF Yield 16.3% 9.17% 4.75% 8.27% 0.33% 1.28%
Price to Book 2.18 x 2.71 x 3.19 x 3.57 x 2.65 x 3.62 x
Nbr of stocks (in thousands) 63,703 63,703 63,703 63,703 63,703 63,703
Reference price 2 37.01 45.98 55.83 72.69 55.00 61.70
Announcement Date 3/21/19 3/28/20 3/19/21 3/28/22 5/18/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,077 1,147 1,224 1,615 1,419 1,143
EBITDA 1 243.7 303.1 298.1 457.2 388.3 66.43
EBIT 1 211.4 259.2 269.4 435.2 368.8 47.68
Operating Margin 19.63% 22.59% 22.01% 26.95% 25.99% 4.17%
Earnings before Tax (EBT) 1 231.8 216.3 270 439.7 382 67.48
Net income 1 197.7 195.9 230.7 372.5 326.1 61.54
Net margin 18.36% 17.07% 18.85% 23.06% 22.98% 5.38%
EPS 2 3.062 3.034 3.575 5.769 5.040 0.9600
Free Cash Flow 1 255 197.5 131.5 298.9 9.357 44.24
FCF margin 23.68% 17.22% 10.74% 18.51% 0.66% 3.87%
FCF Conversion (EBITDA) 104.63% 65.16% 44.12% 65.39% 2.41% 66.6%
FCF Conversion (Net income) 129.01% 100.83% 56.99% 80.26% 2.87% 71.89%
Dividend per Share - 3.081 2.941 4.808 4.700 0.9000
Announcement Date 3/21/19 3/28/20 3/19/21 3/28/22 5/18/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 795 775 786 1,017 704 466
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 255 197 131 299 9.36 44.2
ROE (net income / shareholders' equity) 16.5% 14.9% 19.9% 29.3% 23.7% 4.62%
ROA (Net income/ Total Assets) 9.16% 11.1% 11.1% 16.1% 12.9% 1.86%
Assets 1 2,159 1,758 2,075 2,311 2,536 3,308
Book Value Per Share 2 17.00 17.00 17.50 20.40 20.80 17.00
Cash Flow per Share 2 9.920 10.50 9.700 11.90 8.180 7.270
Capex 1 8.15 5.3 5.16 0.81 1.21 3.65
Capex / Sales 0.76% 0.46% 0.42% 0.05% 0.09% 0.32%
Announcement Date 3/21/19 3/28/20 3/19/21 3/28/22 5/18/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
EGALAX_EMPIA TECHNOLOGY INC. Stock eGalax_eMPIA Technology Inc.
-19.61% 96.86M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3556 Stock
  4. Financials eGalax_eMPIA Technology Inc.