Financials eGain Corporation

Equities

EGAN

US28225C8064

Software

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
6.25 USD +1.13% Intraday chart for eGain Corporation +2.29% -24.97%

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 246.8 341 357 310.3 238.7 195 -
Enterprise Value (EV) 1 246.8 341 293.8 238.1 238.7 195 195
P/E ratio 58.1 x 48.3 x 54.7 x -122 x 125 x 41.7 x 36.8 x
Yield - - - - - - -
Capitalization / Revenue 3.67 x 4.69 x 4.56 x 3.37 x 2.44 x 2.1 x 2.04 x
EV / Revenue 3.67 x 4.69 x 4.56 x 3.37 x 2.44 x 2.1 x 2.04 x
EV / EBITDA 31,062,383 x 34,652,996 x 37,608,414 x 31,918,992 x - - -
EV / FCF - - 39,215,364 x 33,774,505 x - - -
FCF Yield - - 0% 0% - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 30,318 30,689 31,099 31,821 31,869 31,203 -
Reference price 2 8.140 11.11 11.48 9.750 7.490 6.250 6.250
Announcement Date 9/3/19 9/2/20 9/1/21 9/8/22 9/14/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025
Net sales 1 67.23 72.73 78.29 91.95 98.01 92.81 95.81
EBITDA 7.945 9.839 9.493 9.72 - - -
EBIT 1 7.583 9.535 9.065 9.242 7.635 7.371 8.932
Operating Margin 11.28% 13.11% 11.58% 10.05% 7.79% 7.94% 9.32%
Earnings before Tax (EBT) 1 5.001 7.986 6.793 -1.206 3.356 5.829 3.895
Net income 1 4.168 7.208 6.959 -2.441 2.109 4.925 3.895
Net margin 6.2% 9.91% 8.89% -2.65% 2.15% 5.31% 4.07%
EPS 2 0.1400 0.2300 0.2100 -0.0800 0.0600 0.1500 0.1700
Free Cash Flow - - 9.104 9.186 - - -
FCF margin - - 11.63% 9.99% - - -
FCF Conversion (EBITDA) - - 95.9% 94.51% - - -
FCF Conversion (Net income) - - 130.82% - - - -
Dividend per Share - - - - - - -
Announcement Date 9/3/19 9/2/20 9/1/21 9/8/22 9/14/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 21.45 23.09 23.9 23.5 24.76 25.6 23.01 24.64 24.18 23.82 22.81 22.02 22.79 23.74 24.24
EBITDA 2.909 3.308 2.652 0.852 1.521 - - - - - - - - - -
EBIT 1 2.798 3.191 2.532 0.722 1.395 1.984 0.935 3.321 2.624 3.62 1.328 -0.201 1.476 2.178 2.538
Operating Margin 13.04% 13.82% 10.59% 3.07% 5.63% 7.75% 4.06% 13.48% 10.85% 15.2% 5.82% -0.91% 6.48% 9.18% 10.47%
Earnings before Tax (EBT) 1 0.703 -0.657 -0.273 -0.979 0.426 0.197 0.061 2.672 2.975 2.71 0.951 -0.807 0.221 0.884 1.182
Net income 1 0.551 -0.826 -0.615 -1.551 -0.016 -0.104 -0.372 2.601 2.596 2.185 0.951 -0.807 0.221 0.884 1.182
Net margin 2.57% -3.58% -2.57% -6.6% -0.06% -0.41% -1.62% 10.56% 10.74% 9.17% 4.17% -3.67% 0.97% 3.72% 4.88%
EPS 2 0.0200 -0.0300 -0.0200 -0.0500 - - -0.0100 0.0800 0.0800 0.0700 0.0250 -0.0250 0.0200 0.0400 0.0500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/3/22 5/5/22 9/8/22 11/14/22 2/14/23 5/11/23 9/14/23 11/2/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - 63.2 72.2 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - 9.1 9.19 - - -
ROE (net income / shareholders' equity) - - 17.2% 17.4% - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - 0.4 0.63 - - -
Capex / Sales - - 0.51% 0.68% - - -
Announcement Date 9/3/19 9/2/20 9/1/21 9/8/22 9/14/23 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
6.25 USD
Average target price
9 USD
Spread / Average Target
+44.00%
Consensus
  1. Stock Market
  2. Equities
  3. EGAN Stock
  4. Financials eGain Corporation