Stock 6689 ECLOUDVALLEY DIGITAL TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials eCloudvalley Digital Technology Co., Ltd.

Equities

6689

TW0006689003

IT Services & Consulting

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
100 TWD +1.21% Intraday chart for eCloudvalley Digital Technology Co., Ltd. +0.50% -25.09%
Mar. 15 ECloudvalley Digital Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 ECloudvalley Digital Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 15,870 5,610 9,078 6,780 -
Enterprise Value (EV) 1 15,870 2,596 6,890 3,646 3,496
P/E ratio 78 x - - 26.7 x 18.9 x
Yield - 3.39% 1.5% 2.92% 3.95%
Capitalization / Revenue - 0.65 x 0.92 x 0.57 x 0.47 x
EV / Revenue - 0.3 x 0.7 x 0.3 x 0.24 x
EV / EBITDA - 16.1 x 35.3 x 11.7 x 7.94 x
EV / FCF - - -28.5 x 8.34 x 5.85 x
FCF Yield - - -3.51% 12% 17.1%
Price to Book - 1.99 x 3.17 x 2.6 x 2.66 x
Nbr of stocks (in thousands) 60,000 68,000 68,000 67,800 -
Reference price 2 264.5 82.50 133.5 100.0 100.0
Announcement Date 4/1/22 3/30/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 8,618 9,819 11,992 14,556
EBITDA 1 - 160.9 195.2 312.5 440.4
EBIT 1 - 116.9 132.9 271.1 397.5
Operating Margin - 1.36% 1.35% 2.26% 2.73%
Earnings before Tax (EBT) 1 - - - 339 481
Net income 1 203.8 - - 254 361
Net margin - - - 2.12% 2.48%
EPS 2 3.390 - - 3.740 5.300
Free Cash Flow 1 - - -242 437 598
FCF margin - - -2.46% 3.64% 4.11%
FCF Conversion (EBITDA) - - - 139.86% 135.79%
FCF Conversion (Net income) - - - 172.05% 165.65%
Dividend per Share 2 - 2.800 2.000 2.922 3.953
Announcement Date 4/1/22 3/30/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,182 2,395 2,470 2,770 2,595 2,831 2,920 3,328
EBITDA 1 - - - - 75 80 82 94
EBIT 1 15.31 35.41 47.62 34.56 59 65 66 79
Operating Margin 0.7% 1.48% 1.93% 1.25% 2.27% 2.3% 2.26% 2.37%
Earnings before Tax (EBT) 1 - 56.55 - - 77 82 84 97
Net income 1 - 49.84 - - 58 62 63 72
Net margin - 2.08% - - 2.24% 2.19% 2.16% 2.16%
EPS 2 - 0.7300 - - 0.8500 0.9000 0.9300 1.060
Dividend per Share - - - - - - - -
Announcement Date 5/15/23 8/14/23 11/13/23 3/15/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - 3,014 2,188 3,134 3,284
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - -242 437 598
ROE (net income / shareholders' equity) - 4.41% 6.45% 10.8% 15%
ROA (Net income/ Total Assets) - - - 4.1% 5.6%
Assets 1 - - - 6,195 6,446
Book Value Per Share 2 - 41.50 42.10 38.50 37.50
Cash Flow per Share 2 - -0.4500 -3.430 6.120 8.010
Capex 1 - - - 6 6
Capex / Sales - - - 0.05% 0.04%
Announcement Date 4/1/22 3/30/23 3/15/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for eCloudvalley Digital Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
100 TWD
Average target price
184 TWD
Spread / Average Target
+84.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cloud Computing Services

1st Jan change Capi.
ECLOUDVALLEY DIGITAL TECHNOLOGY CO., LTD. Stock eCloudvalley Digital Technology Co., Ltd.
-25.09% 208M
SALESFORCE.COM, INC. Stock Salesforce.com, Inc.
+4.24% 266B
CLOUDFLARE, INC. Stock Cloudflare, Inc.
+5.71% 29.9B
NUTANIX, INC. Stock Nutanix, Inc.
+29.29% 15.07B
DYNATRACE, INC. Stock Dynatrace, Inc.
-13.88% 13.94B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED Stock Kingdee International Software Group Company Limited
-26.45% 3.83B
IONOS GROUP SE Stock IONOS Group SE
+37.17% 3.58B
DIGITALOCEAN HOLDINGS, INC. Stock DigitalOcean Holdings, Inc.
-8.67% 3.06B
ALKAMI TECHNOLOGY, INC. Stock Alkami Technology, Inc.
+1.11% 2.39B
BEIJING SINNET TECHNOLOGY CO.,LTD Stock Beijing Sinnet Technology Co.,Ltd
-4.73% 2.3B
Cloud Computing Services
  1. Stock Market
  2. Equities
  3. 6689 Stock
  4. Financials eCloudvalley Digital Technology Co., Ltd.