EASTERN BANK PLC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26 BDT | -0.76% |
|
-2.26% | -0.51% |
| Apr. 05 | Eastern Bank PLC. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 11 | Eastern Bank PLC. Recommends Cash Dividend for the Year Ended on 31 December, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 26,952 | 29,225 | 36,724 | 34,125 | 35,493 | 35,312 | - | - |
| Enterprise Value (EV) 1 | 26,952 | 29,225 | 36,724 | 34,125 | 35,493 | 35,312 | 35,312 | 35,312 |
| P/E ratio | - | - | - | 6.67 x | - | - | - | - |
| Yield | 7.53% | 5.71% | 3.65% | - | - | 4.44% | 4.44% | 4.44% |
| Capitalization / Revenue | 1.79 x | 2.01 x | 2.14 x | 1.85 x | 1.69 x | 1.5 x | 1.33 x | 1.16 x |
| EV / Revenue | 1.79 x | 2.01 x | 2.14 x | 1.85 x | 1.69 x | 1.5 x | 1.33 x | 1.16 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.04 x | 0.86 x | 1.05 x | - | - | 0.79 x | 0.71 x | 0.63 x |
| Nbr of stocks (in thousands) | 1,358,139 | 1,358,139 | 1,358,139 | 1,358,139 | 1,358,139 | 1,358,139 | - | - |
| Reference price 2 | 19.84 | 21.52 | 27.04 | 25.13 | 26.13 | 26.00 | 26.00 | 26.00 |
| Announcement Date | 6/29/20 | 5/4/21 | 4/27/22 | 5/5/23 | 4/5/24 | - | - | - |
1BDT in Million2BDT
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 15,020 | 14,567 | 17,158 | 18,453 | 20,963 | 23,544 | 26,508 | 30,442 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 8,378 | 7,895 | 10,866 | - | - | - | - | - |
| Operating Margin | 55.78% | 54.2% | 63.33% | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | 5,121 | - | - | - | - |
| Net margin | - | - | - | 27.75% | - | - | - | - |
| EPS | - | - | - | 3.769 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.494 | 1.229 | 0.9876 | - | - | 1.156 | 1.156 | 1.156 |
| Announcement Date | 6/29/20 | 5/4/21 | 4/27/22 | 5/5/23 | 4/5/24 | - | - | - |
1BDT in Million2BDT
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2022 Q3 |
|---|---|---|
| Net sales 1 | - | 4,447 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | 2,372 | - |
| Net margin | - | - |
| EPS | 1.746 | - |
| Dividend per Share | - | - |
| Announcement Date | 8/2/22 | 11/4/22 |
1BDT in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 16.5% | 15% | 15.5% | - | - | 13.1% | 13.4% | 14.3% |
| ROA (Net income/ Total Assets) | 1.3% | 1.22% | 1.28% | - | - | 1.1% | 1.2% | 1.3% |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 19.10 | 25.10 | 25.70 | - | - | 32.90 | 36.60 | 41.20 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 6/29/20 | 5/4/21 | 4/27/22 | 5/5/23 | 4/5/24 | - | - | - |
1BDT
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
26
BDT
Average target price
33.7
BDT
Spread / Average Target
+29.62%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.51% | 322M | |
| +16.61% | 210B | |
| +2.39% | 73.14B | |
| +7.99% | 54.82B | |
| +1.36% | 47.1B | |
| +13.25% | 47B | |
| +19.29% | 44.81B | |
| +10.93% | 36.6B | |
| -16.21% | 35.14B | |
| -.--% | 32.24B |
- Stock Market
- Equities
- EBL Stock
- Financials Eastern Bank PLC.
