Stock EASTWEST EAST WEST HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials East West Holdings Limited

Equities

EASTWEST

INE595R01023

Air Freight & Logistics

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-04-26 am EDT 		5-day change 1st Jan Change
6.15 INR -0.97% Intraday chart for East West Holdings Limited -1.91% -23.70%
Feb. 13 East West Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Jan. 03 East West Unit Bags Custom House Agent Service Contract for Indian Institute of Science Bengaluru MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,453 2,595 890.5 1,430 1,043 528.1
Enterprise Value (EV) 1 1,784 2,922 1,392 1,988 1,582 1,302
P/E ratio 8.17 x 48.6 x 65.2 x -1,140 x 34.6 x -41.4 x
Yield 0.12% 0.07% 0.1% - - -
Capitalization / Revenue 0.68 x 1.09 x 0.45 x 0.88 x 0.45 x 0.21 x
EV / Revenue 0.83 x 1.23 x 0.71 x 1.23 x 0.69 x 0.52 x
EV / EBITDA 16.3 x 19.6 x 14.4 x 22.1 x 13.8 x 16.2 x
EV / FCF -5.88 x 213 x -13.9 x -48.2 x -25.6 x -3.88 x
FCF Yield -17% 0.47% -7.2% -2.07% -3.91% -25.8%
Price to Book 2.35 x 3.88 x 1.42 x 2.33 x 1.43 x 0.75 x
Nbr of stocks (in thousands) 109,563 109,563 109,563 109,563 120,475 123,089
Reference price 2 13.26 23.69 8.128 13.05 8.660 4.290
Announcement Date 10/12/18 9/5/19 12/10/20 9/9/21 9/9/22 11/27/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,151 2,378 1,972 1,620 2,300 2,503
EBITDA 1 109.5 148.7 96.7 89.92 114.8 80.15
EBIT 1 94.94 135.1 82.12 77.49 103.5 66.07
Operating Margin 4.41% 5.68% 4.16% 4.78% 4.5% 2.64%
Earnings before Tax (EBT) 1 42.22 75.13 24.41 5.211 41.4 -7.932
Net income 1 38.27 53.42 13.66 -1.255 28.34 -12.61
Net margin 1.78% 2.25% 0.69% -0.08% 1.23% -0.5%
EPS 2 1.624 0.4876 0.1247 -0.0114 0.2500 -0.1035
Free Cash Flow 1 -303.6 13.71 -100.3 -41.22 -61.84 -335.5
FCF margin -14.12% 0.58% -5.09% -2.54% -2.69% -13.4%
FCF Conversion (EBITDA) - 9.22% - - - -
FCF Conversion (Net income) - 25.67% - - - -
Dividend per Share 2 0.0160 0.0160 0.008000 - - -
Announcement Date 10/12/18 9/5/19 12/10/20 9/9/21 9/9/22 11/27/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 331 327 502 558 539 774
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.02 x 2.196 x 5.191 x 6.209 x 4.692 x 9.652 x
Free Cash Flow 1 -304 13.7 -100 -41.2 -61.8 -336
ROE (net income / shareholders' equity) 11.6% 8.3% 2.11% -0.2% 4.22% -1.47%
ROA (Net income/ Total Assets) 8.17% 5.93% 3.62% 3.39% 4.33% 2.55%
Assets 1 468.6 900.2 376.9 -37.01 654.3 -495.1
Book Value Per Share 2 5.640 6.110 5.720 5.610 6.060 5.730
Cash Flow per Share 2 1.210 0.4700 0.3100 0.2600 0.5900 0.3700
Capex 1 2.03 20.5 4.08 3.75 4.45 269
Capex / Sales 0.09% 0.86% 0.21% 0.23% 0.19% 10.73%
Announcement Date 10/12/18 9/5/19 12/10/20 9/9/21 9/9/22 11/27/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Air Freight & Logistics

1st Jan change Capi.
EAST WEST HOLDINGS LIMITED Stock East West Holdings Limited
-23.70% 9.61M
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-6.13% 126B
FEDEX CORPORATION Stock FedEx Corporation
+5.09% 65.42B
DHL GROUP Stock DHL Group
-13.41% 48.51B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-10.93% 16.08B
INPOST S.A. Stock InPost S.A.
+22.81% 8.2B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-59.73% 7.17B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-10.03% 7.24B
GXO LOGISTICS, INC. Stock GXO Logistics, Inc.
-17.41% 6.03B
SINOTRANS LIMITED Stock Sinotrans Limited
+30.89% 5.68B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. EASTWEST Stock
  4. Financials East West Holdings Limited