Stock EXP EAGLE MATERIALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eagle Materials Inc.

Equities

EXP

US26969P1084

Construction Materials

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
256.7 USD +1.09% Intraday chart for Eagle Materials Inc. +7.77% +26.55%
Apr. 24 Stephens Adjusts Price Target on Eagle Materials to $295 From $250, Maintains Overweight Rating MT
Apr. 16 Goldman Sachs Adjusts Price Target on Eagle Materials to $273 From $238, Maintains Buy Rating MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,869 2,433 5,645 5,071 5,291 8,843 - -
Enterprise Value (EV) 1 4,552 3,882 6,391 5,990 6,375 9,813 9,542 9,288
P/E ratio 57.3 x 34.8 x 16.6 x 14 x 11.8 x 18 x 15.8 x 14.4 x
Yield 0.47% 0.68% 0.07% 0.58% 0.68% 0.39% 0.4% 0.39%
Capitalization / Revenue 2.78 x 1.68 x 3.48 x 2.72 x 2.46 x 3.9 x 3.62 x 3.45 x
EV / Revenue 3.27 x 2.68 x 3.94 x 3.22 x 2.97 x 4.33 x 3.9 x 3.62 x
EV / EBITDA 10.1 x 8.59 x 11.5 x 9.31 x 8.34 x 11.7 x 10.5 x 9.58 x
EV / FCF 25.1 x 14.5 x 10.8 x 13.5 x 14.8 x 23.1 x 18.2 x 15.5 x
FCF Yield 3.99% 6.88% 9.22% 7.4% 6.77% 4.33% 5.48% 6.46%
Price to Book 3.14 x 2.51 x 4.19 x 4.63 x 4.79 x 6.36 x 5 x 4.64 x
Nbr of stocks (in thousands) 45,899 41,644 42,002 39,505 36,052 34,450 - -
Reference price 2 84.30 58.42 134.4 128.4 146.8 256.7 256.7 256.7
Announcement Date 5/16/19 5/19/20 5/19/21 5/19/22 5/18/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,393 1,451 1,623 1,862 2,148 2,269 2,444 2,563
EBITDA 1 450.9 451.7 555.7 643.2 764.4 837.5 908.3 969.9
EBIT 1 328.4 338.2 426.8 514.4 625.8 676.3 745.5 798.2
Operating Margin 23.57% 23.31% 26.3% 27.63% 29.13% 29.81% 30.51% 31.14%
Earnings before Tax (EBT) 1 79.74 45.72 424.1 475.1 588.6 639.5 715.2 776.3
Net income 1 68.86 70.89 339.4 374.2 461.5 496.8 553.6 597
Net margin 4.94% 4.89% 20.92% 20.1% 21.49% 21.9% 22.66% 23.29%
EPS 2 1.470 1.680 8.120 9.140 12.46 14.22 16.21 17.79
Free Cash Flow 1 181.4 267.2 589.1 443 431.6 424.5 523.3 600.2
FCF margin 13.02% 18.42% 36.31% 23.8% 20.09% 18.71% 21.41% 23.42%
FCF Conversion (EBITDA) 40.23% 59.15% 106.02% 68.88% 56.46% 50.69% 57.61% 61.88%
FCF Conversion (Net income) 263.45% 376.88% 173.56% 118.38% 93.51% 85.46% 94.51% 100.55%
Dividend per Share 2 0.4000 0.4000 0.1000 0.7500 1.000 1.012 1.028 1.005
Announcement Date 5/16/19 5/19/20 5/19/21 5/19/22 5/18/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 509.7 462.9 413.1 561.4 605.1 511.5 470.1 601.5 622.2 558.8 485.6 646.4 672.4 603.4 509.1
EBITDA 1 190.4 169.7 128.5 178.9 222.6 194.7 168.2 207.8 242.7 214.2 169.2 225.8 260.5 237.2 180.5
EBIT 1 158.1 137.5 96.2 144.7 188 159.9 133.3 171.1 205.5 176.7 128.8 186.4 219.9 196.6 138.5
Operating Margin 31.02% 29.7% 23.29% 25.78% 31.07% 31.25% 28.35% 28.45% 33.03% 31.63% 26.52% 28.83% 32.7% 32.59% 27.19%
Earnings before Tax (EBT) 1 131.3 131.8 90.21 136.2 178.5 150.9 123 155.4 194.2 166.6 120.2 176.6 210.4 187.8 129.9
Net income 1 102.1 102.5 74.32 105 139 117.2 100.4 120.8 150.6 129.1 93.09 137.4 164.6 146.8 102.1
Net margin 20.04% 22.14% 17.99% 18.7% 22.97% 22.91% 21.35% 20.09% 24.2% 23.11% 19.17% 21.26% 24.47% 24.34% 20.06%
EPS 2 2.460 2.530 1.900 2.750 3.720 3.200 2.790 3.400 4.260 3.720 2.702 4.018 4.823 4.325 3.015
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 - 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500
Announcement Date 10/28/21 1/27/22 5/19/22 7/28/22 10/26/22 1/26/23 5/18/23 7/27/23 10/26/23 1/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 683 1,449 745 919 1,084 970 699 445
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.515 x 3.207 x 1.341 x 1.429 x 1.418 x 1.158 x 0.7697 x 0.4589 x
Free Cash Flow 1 181 267 589 443 432 425 523 600
ROE (net income / shareholders' equity) 18% 21.7% 29.2% 30% 39.8% 37.7% 33.6% 30.7%
ROA (Net income/ Total Assets) 10.4% 2.76% 11.7% 13.8% 17.2% 17.3% 17.6% 17%
Assets 1 659.1 2,565 2,901 2,709 2,680 2,878 3,143 3,512
Book Value Per Share 2 26.80 23.20 32.10 27.70 30.60 40.40 51.30 55.30
Cash Flow per Share 7.460 9.440 15.40 12.60 14.60 - - -
Capex 1 169 132 53.9 74.1 110 141 148 130
Capex / Sales 12.12% 9.11% 3.32% 3.98% 5.13% 6.22% 6.04% 5.07%
Announcement Date 5/16/19 5/19/20 5/19/21 5/19/22 5/18/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eagle Materials Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
256.7 USD
Average target price
277.6 USD
Spread / Average Target
+8.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+26.55% 8.84B
HOLCIM LTD Stock Holcim Ltd
+19.81% 48.58B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-2.89% 15.52B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-15.75% 10.44B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 8.27B
XINJIANGTIANSHAN CEMENT CO.,LTD Stock Xinjiangtianshan Cement Co.,Ltd
-0.30% 7.96B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-8.75% 7.34B
BUZZI S.P.A. Stock Buzzi S.p.A.
+23.60% 6.73B
ACC LTD Stock ACC Ltd
+14.55% 5.7B
ASIA CEMENT CORPORATION Stock Asia Cement Corporation
+3.14% 4.65B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. EXP Stock
  4. Financials Eagle Materials Inc.