DYPNF CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20,850 KRW | -6.29% |
|
-7.33% | -9.15% |
| 2023 | DYPNF Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2021 | DYPNF Co.,Ltd(KOSDAQ:A104460) added to S&P Global BMI Index | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 112,796 | 188,313 | 382,361 | 393,407 | 221,835 | 201,537 | - |
| Enterprise Value (EV) 2 | 97.16 | 188.3 | 382.4 | 393.4 | 167.9 | 199.5 | 169.5 |
| P/E ratio | 5.33 x | - | 80.2 x | -35.1 x | 38.9 x | 8.18 x | 7.21 x |
| Yield | 2.97% | - | - | - | 0.87% | 1.44% | 1.44% |
| Capitalization / Revenue | 0.68 x | 0.89 x | 3.84 x | - | 1.54 x | 0.73 x | 0.67 x |
| EV / Revenue | 0.59 x | 0.89 x | 3.84 x | - | 1.17 x | 0.73 x | 0.57 x |
| EV / EBITDA | 3.31 x | - | 70.1 x | - | 15.3 x | 5.32 x | 4.03 x |
| EV / FCF | 5.39 x | - | -10.2 x | - | 4.7 x | 8.14 x | 6.35 x |
| FCF Yield | 18.6% | - | -9.78% | - | 21.3% | 12.3% | 15.7% |
| Price to Book | 1.64 x | - | 4.46 x | - | 1.98 x | 1.63 x | 1.36 x |
| Nbr of stocks (in thousands) | 9,559 | 9,559 | 9,559 | 9,666 | 9,666 | 9,666 | - |
| Reference price 3 | 11,800 | 19,700 | 40,000 | 40,700 | 22,950 | 20,850 | 20,850 |
| Announcement Date | 2/10/20 | 3/16/21 | 3/21/22 | 3/21/23 | 2/29/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 165.4 | 212.3 | 99.63 | - | 144.1 | 275.2 | 299.3 |
| EBITDA 1 | 29.33 | - | 5.455 | - | 10.94 | 37.5 | 42.1 |
| EBIT 1 | 28.18 | 33.38 | 3.784 | - | 8.325 | 34.9 | 39.4 |
| Operating Margin | 17.04% | 15.73% | 3.8% | - | 5.78% | 12.68% | 13.16% |
| Earnings before Tax (EBT) 1 | 26.86 | - | 6.821 | - | 7.053 | 33.4 | 35.7 |
| Net income 1 | 20.91 | - | 4.773 | -11.2 | 6.207 | 25.85 | 29.4 |
| Net margin | 12.64% | - | 4.79% | - | 4.31% | 9.39% | 9.82% |
| EPS 2 | 2,212 | - | 499.0 | -1,159 | 590.0 | 2,548 | 2,891 |
| Free Cash Flow 3 | 18,023 | - | -37,393 | - | 35,715 | 24,500 | 26,700 |
| FCF margin | 10,894.41% | - | -37,530.76% | - | 24,792.68% | 8,902.62% | 8,920.82% |
| FCF Conversion (EBITDA) | 61,449.01% | - | - | - | 326,326.06% | 65,333.33% | 63,420.43% |
| FCF Conversion (Net income) | 86,183.67% | - | - | - | 575,404.55% | 94,777.56% | 90,816.33% |
| Dividend per Share 2 | 350.0 | - | - | - | 200.0 | 300.0 | 300.0 |
| Announcement Date | 2/10/20 | 3/16/21 | 3/21/22 | 3/21/23 | 2/29/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales 1 | 43.42 |
| EBITDA | - |
| EBIT 1 | 1.435 |
| Operating Margin | 3.31% |
| Earnings before Tax (EBT) | - |
| Net income 1 | 0.6636 |
| Net margin | 1.53% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 5/15/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | 15.6 | - | - | - | 54 | 2 | 32 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 2 | 18,023 | - | -37,393 | - | 35,715 | 24,500 | 26,700 |
| ROE (net income / shareholders' equity) | 36.4% | 32.5% | 5.1% | - | 5.66% | 20.6% | 19.3% |
| ROA (Net income/ Total Assets) | 14.4% | - | 2.96% | - | 2.27% | 14.4% | 13.1% |
| Assets 1 | 145.4 | - | 161.2 | - | 273 | 179.5 | 224.4 |
| Book Value Per Share 3 | 7,176 | - | 8,967 | - | 11,581 | 12,767 | 15,374 |
| Cash Flow per Share 3 | - | - | - | - | 4,888 | 3,923 | 4,173 |
| Capex | 4.78 | - | 33.1 | - | - | - | 32.6 |
| Capex / Sales | 2.89% | - | 33.26% | - | - | - | 10.89% |
| Announcement Date | 2/10/20 | 3/16/21 | 3/21/22 | 3/21/23 | 2/29/24 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20,850
KRW
Average target price
28,000
KRW
Spread / Average Target
+34.29%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.15% | 149M | |
| +4.05% | 37.25B | |
| +13.53% | 27.08B | |
| +5.07% | 26B | |
| +12.99% | 7.72B | |
| +9.74% | 2.76B | |
| +9.63% | 2.03B | |
| +10.74% | 1.99B | |
| +12.97% | 1.64B | |
| +56.19% | 1.34B |
- Stock Market
- Equities
- A104460 Stock
- Financials DYPNF Co.,Ltd