Financials Dutch-Bangla Bank PLC.

Equities

DUTCHBANGL

BD0121DUBBL4

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
59.4 BDT +1.37% Intraday chart for Dutch-Bangla Bank PLC. +2.24% +0.51%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 30,620 28,880 35,650 35,750 49,398 43,554
Enterprise Value (EV) 1 63,462 60,641 23,155 -16,273 15,354 20,436
P/E ratio 12.5 x 6.87 x 8.21 x 6.5 x 8.88 x 7.69 x
Yield 1.96% - 2.31% 2.31% 2.24% 2.8%
Capitalization / Revenue 1.65 x 1.3 x 1.54 x 1.38 x 1.98 x 1.5 x
EV / Revenue 3.41 x 2.73 x 1 x -0.63 x 0.61 x 0.71 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.57 x 1.25 x 1.3 x 1.11 x 1.34 x 1.05 x
Nbr of stocks (in thousands) 747,931 747,931 747,931 747,931 747,931 747,931
Reference price 2 40.94 38.61 47.66 47.80 66.05 58.23
Announcement Date 2/22/18 4/11/19 3/6/21 3/6/21 3/22/22 5/3/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 18,605 22,229 23,175 25,878 24,994 28,952
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 5,293 6,764 7,436 9,661 8,133 8,867
Net income 1 2,455 4,201 4,341 5,499 5,561 5,662
Net margin 13.2% 18.9% 18.73% 21.25% 22.25% 19.56%
EPS 2 3.283 5.617 5.805 7.352 7.435 7.570
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.8022 - 1.103 1.103 1.480 1.628
Announcement Date 2/22/18 4/11/19 3/6/21 3/6/21 3/22/22 5/3/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 32,842 31,761 - - - -
Net Cash position 1 - - 12,495 52,023 34,044 23,118
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 13.2% 19.7% 17.2% 18.4% 16.1% 14.4%
ROA (Net income/ Total Assets) 0.85% 1.28% 1.18% 1.27% 1.13% 1.06%
Assets 1 288,378 329,188 368,445 431,376 493,397 534,980
Book Value Per Share 2 26.00 30.90 36.70 43.10 49.40 55.70
Cash Flow per Share 2 0.0100 0.0200 46.70 53.00 43.90 54.20
Capex 1 1,696 1,562 1,013 3,979 1,720 3,892
Capex / Sales 9.11% 7.02% 4.37% 15.38% 6.88% 13.44%
Announcement Date 2/22/18 4/11/19 3/6/21 3/6/21 3/22/22 5/3/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
59.4 BDT
Average target price
65.9 BDT
Spread / Average Target
+10.94%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DUTCHBANGL Stock
  4. Financials Dutch-Bangla Bank PLC.