End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
59.4
BDT
|
+1.37%
|
|
+2.24%
|
+0.51%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
30,620
|
28,880
|
35,650
|
35,750
|
49,398
|
43,554
|
Enterprise Value (EV)
1 |
63,462
|
60,641
|
23,155
|
-16,273
|
15,354
|
20,436
|
P/E ratio
|
12.5
x
|
6.87
x
|
8.21
x
|
6.5
x
|
8.88
x
|
7.69
x
|
Yield
|
1.96%
|
-
|
2.31%
|
2.31%
|
2.24%
|
2.8%
|
Capitalization / Revenue
|
1.65
x
|
1.3
x
|
1.54
x
|
1.38
x
|
1.98
x
|
1.5
x
|
EV / Revenue
|
3.41
x
|
2.73
x
|
1
x
|
-0.63
x
|
0.61
x
|
0.71
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.57
x
|
1.25
x
|
1.3
x
|
1.11
x
|
1.34
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
747,931
|
747,931
|
747,931
|
747,931
|
747,931
|
747,931
|
Reference price
2 |
40.94
|
38.61
|
47.66
|
47.80
|
66.05
|
58.23
|
Announcement Date
|
2/22/18
|
4/11/19
|
3/6/21
|
3/6/21
|
3/22/22
|
5/3/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
18,605
|
22,229
|
23,175
|
25,878
|
24,994
|
28,952
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,293
|
6,764
|
7,436
|
9,661
|
8,133
|
8,867
|
Net income
1 |
2,455
|
4,201
|
4,341
|
5,499
|
5,561
|
5,662
|
Net margin
|
13.2%
|
18.9%
|
18.73%
|
21.25%
|
22.25%
|
19.56%
|
EPS
2 |
3.283
|
5.617
|
5.805
|
7.352
|
7.435
|
7.570
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8022
|
-
|
1.103
|
1.103
|
1.480
|
1.628
|
Announcement Date
|
2/22/18
|
4/11/19
|
3/6/21
|
3/6/21
|
3/22/22
|
5/3/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
32,842
|
31,761
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
12,495
|
52,023
|
34,044
|
23,118
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.2%
|
19.7%
|
17.2%
|
18.4%
|
16.1%
|
14.4%
|
ROA (Net income/ Total Assets)
|
0.85%
|
1.28%
|
1.18%
|
1.27%
|
1.13%
|
1.06%
|
Assets
1 |
288,378
|
329,188
|
368,445
|
431,376
|
493,397
|
534,980
|
Book Value Per Share
2 |
26.00
|
30.90
|
36.70
|
43.10
|
49.40
|
55.70
|
Cash Flow per Share
2 |
0.0100
|
0.0200
|
46.70
|
53.00
|
43.90
|
54.20
|
Capex
1 |
1,696
|
1,562
|
1,013
|
3,979
|
1,720
|
3,892
|
Capex / Sales
|
9.11%
|
7.02%
|
4.37%
|
15.38%
|
6.88%
|
13.44%
|
Announcement Date
|
2/22/18
|
4/11/19
|
3/6/21
|
3/6/21
|
3/22/22
|
5/3/23
|
Last Close Price
59.4
BDT Average target price
65.9
BDT Spread / Average Target +10.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.51% | 405M | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|