Stock DHT.U DRI HEALTHCARE TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials DRI Healthcare Trust

Equities

DHT.U

CA23344H1091

Pharmaceuticals

Market Closed - Toronto S.E.
Other stock markets
 03:59:59 2024-04-26 pm EDT 		5-day change 1st Jan Change
16.36 CAD -1.09% Intraday chart for DRI Healthcare Trust -2.85% +31.09%
Apr. 23 DRI Healthcare Trust Brief: Adds Transaction "Significantly" Reduces Potential Dilution With a Net Reduction of Warrants Equivalent to 8.2% of Units Outstanding MT
Apr. 23 DRI Healthcare Trust Brief: Says Closed Prior Announced Refinancing of Preferred Securities MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 214.1 225 530.5 673.5 - -
Enterprise Value (EV) 1 196.3 433.3 530.5 832.5 763.7 607.8
P/E ratio 8.61 x 19.4 x 4.55 x 56.9 x 133 x -
Yield 7.24% 8% - 4.19% 3.51% 4.24%
Capitalization / Revenue 2.62 x 2.42 x 3.19 x 4.08 x 3.9 x 3.53 x
EV / Revenue 2.4 x 4.66 x 3.19 x 5.05 x 4.42 x 3.19 x
EV / EBITDA 1.95 x 5.26 x 4.69 x 5.38 x 5.24 x 3.8 x
EV / FCF 2.14 x -2.21 x - 7.84 x 7.35 x 6.48 x
FCF Yield 46.8% -45.3% - 12.8% 13.6% 15.4%
Price to Book 0.55 x 0.59 x - 1.13 x 1.04 x 0.88 x
Nbr of stocks (in thousands) 40,107 38,666 56,358 56,358 - -
Reference price 2 5.339 5.819 9.414 11.95 11.95 11.95
Announcement Date 3/7/22 3/1/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 81.76 93.03 166.3 164.9 172.9 190.6
EBITDA 1 - 100.6 82.44 113.2 154.6 145.6 159.8
EBIT 1 - 58.79 23.17 26.13 45 - -
Operating Margin - 71.9% 24.91% 15.72% 27.29% - -
Earnings before Tax (EBT) 1 - - - 92.3 24 - -
Net income 1 -0.00036 21.56 11.6 92.3 24.68 42.67 54.6
Net margin - 26.37% 12.47% 55.51% 14.96% 24.68% 28.65%
EPS 2 - 0.6200 0.3000 2.070 0.2100 0.0900 -
Free Cash Flow 1 - 91.86 -196.2 - 106.2 103.9 93.85
FCF margin - 112.35% -210.89% - 64.4% 60.12% 49.25%
FCF Conversion (EBITDA) - 91.29% - - 68.69% 71.37% 58.72%
FCF Conversion (Net income) - 426.03% - - 430.4% 243.61% 171.89%
Dividend per Share 2 - 0.3867 0.4655 - 0.5009 0.4198 0.5069
Announcement Date 2/10/21 3/7/22 3/1/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 22.86 22.21 22.62 21.3 26.47 22.64 28.24 28.06 34.14 75.84 38.12 41.96 42.91 44.22 42.4
EBITDA 1 12.41 31.97 17.81 21.44 15.81 27.37 21.43 25.07 20.25 46.45 52.6 31.46 35.51 38.33 33.75
EBIT 1.288 19.06 5.036 8.022 1.822 - 2.266 5.471 - - - - - - -
Operating Margin 5.63% 85.78% 22.26% 37.67% 6.88% - 8.03% 19.5% - - - - - - -
Earnings before Tax (EBT) - - - - - - - 75.03 - 22.18 - - - - -
Net income 1 - 3.362 - 3.097 7.614 -4.807 -1.123 75.03 -3.781 22.18 6.467 2.333 6.267 9.867 12.7
Net margin - 15.13% - 14.54% 28.76% -21.23% -3.98% 267.42% -11.07% 29.24% 16.96% 5.56% 14.6% 22.31% 29.95%
EPS 0.1900 0.0800 0.1500 0.0800 0.2000 -0.1300 -0.0300 2.000 -0.0800 0.3900 - - - - -
Dividend per Share 2 0.0375 0.2950 0.0750 0.0750 0.0750 - 0.5405 0.0750 - - 0.1761 0.0425 0.0425 0.2352 -
Announcement Date 11/8/21 3/7/22 5/10/22 8/3/22 11/7/22 3/1/23 5/11/23 8/14/23 11/13/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 208 - 159 90.2 -
Net Cash position 1 - 17.8 - - - - 65.8
Leverage (Debt/EBITDA) - - 2.527 x - 1.028 x 0.6194 x -
Free Cash Flow 1 - 91.9 -196 - 106 104 93.9
ROE (net income / shareholders' equity) - 33.8% 19.2% - 21.6% 21.8% 21%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 9.700 9.850 - 10.60 11.50 13.60
Cash Flow per Share 2 - 2.650 2.010 - 3.320 - -
Capex 1 - - 274 - 178 - -
Capex / Sales - - 294.16% - 107.85% - -
Announcement Date 2/10/21 3/7/22 3/1/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DRI Healthcare Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
11.95 USD
Average target price
15.3 USD
Spread / Average Target
+28.01%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Pharmaceuticals

1st Jan change Capi.
DRI HEALTHCARE TRUST Stock DRI Healthcare Trust
+31.09% 674M
ELI LILLY AND COMPANY Stock Eli Lilly and Company
+25.83% 661B
NOVO NORDISK A/S Stock Novo Nordisk A/S
+27.00% 566B
JOHNSON & JOHNSON Stock Johnson & Johnson
-6.76% 352B
MERCK & CO., INC. Stock Merck & Co., Inc.
+20.34% 332B
ABBVIE INC. Stock AbbVie Inc.
+3.00% 283B
ASTRAZENECA PLC Stock AstraZeneca PLC
+13.09% 231B
NOVARTIS AG Stock Novartis AG
+5.46% 200B
ROCHE HOLDING AG Stock Roche Holding AG
-9.61% 195B
AMGEN INC. Stock Amgen Inc.
-6.26% 145B
Other Pharmaceuticals
  1. Stock Market
  2. Equities
  3. DHT.U Stock
  4. Financials DRI Healthcare Trust