Stock A192650 DREAMTECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DREAMTECH Co., Ltd.

Equities

A192650

KR7192650000

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
10,130 KRW +1.00% Intraday chart for DREAMTECH Co., Ltd. +10.95% -22.02%
Feb. 14 Tranche Update on DREAMTECH Co., Ltd.'s Equity Buyback Plan announced on November 13, 2023. CI
2023 Tranche Update on DREAMTECH Co., Ltd.'s Equity Buyback Plan announced on May 3, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 413,411 767,380 788,700 608,093 886,647 692,916 -
Enterprise Value (EV) 2 454.8 875.6 854.3 608.1 920.2 478.7 387.8
P/E ratio - - - 9.43 x 57.5 x 8.67 x 6.46 x
Yield - - - - 1.54% 2.96% 3.46%
Capitalization / Revenue 0.74 x 0.73 x 0.64 x - 0.86 x 0.61 x 0.49 x
EV / Revenue 0.81 x 0.84 x 0.69 x - 0.89 x 0.42 x 0.28 x
EV / EBITDA - - - - 10.2 x 2.88 x 1.97 x
EV / FCF - - - - 14.4 x 4.5 x 3.53 x
FCF Yield - - - - 6.96% 22.2% 28.3%
Price to Book - - - - 2.12 x 1.45 x 1.27 x
Nbr of stocks (in thousands) 61,065 65,588 65,182 66,823 68,256 68,402 -
Reference price 3 6,770 11,700 12,100 9,100 12,990 10,130 10,130
Announcement Date 2/14/20 2/8/21 2/4/22 3/16/23 2/15/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 559.7 1,046 1,232 - 1,030 1,138 1,404
EBITDA 1 - - - - 90.19 166.2 196.8
EBIT 1 30.84 19.68 96.35 - 34.33 112.6 148.9
Operating Margin 5.51% 1.88% 7.82% - 3.33% 9.9% 10.6%
Earnings before Tax (EBT) 1 - - - - 39.62 122.5 155.2
Net income 1 - - - 64.76 25.4 80.3 107.7
Net margin - - - - 2.46% 7.06% 7.67%
EPS 2 - - - 965.0 226.0 1,168 1,567
Free Cash Flow 3 - - - - 64,051 106,400 109,900
FCF margin - - - - 6,216.24% 9,353.02% 7,825.41%
FCF Conversion (EBITDA) - - - - 71,016.41% 64,019.25% 55,843.5%
FCF Conversion (Net income) - - - - 252,207.62% 132,503.11% 102,042.71%
Dividend per Share 2 - - - - 200.0 300.0 350.0
Announcement Date 2/14/20 2/8/21 2/4/22 3/16/23 2/15/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2023 Q2 2023 Q3 2023 Q4
Net sales 1 341.5 - 277 248
EBITDA - - - -
EBIT 1 35.88 - 17.55 7.379
Operating Margin 10.51% - 6.34% 2.98%
Earnings before Tax (EBT) - - - -
Net income 1 - -3.134 12.27 1.148
Net margin - - 4.43% 0.46%
EPS - -47.00 - -
Dividend per Share - - - -
Announcement Date 11/15/21 8/14/23 11/8/23 2/15/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 41.4 108 65.6 - 33.5 - -
Net Cash position 1 - - - - - 214 305
Leverage (Debt/EBITDA) - - - - 0.3715 x - -
Free Cash Flow 2 - - - - 64,051 106,400 109,900
ROE (net income / shareholders' equity) 12.4% 4.62% 22.9% - 5.07% 17.7% 21%
ROA (Net income/ Total Assets) - - - - 1.89% 11.7% 13.4%
Assets 1 - - - - 1,343 686.3 803.7
Book Value Per Share 3 - - - - 6,122 6,972 7,966
Cash Flow per Share - - - - - - -
Capex 1 - - - - 49.1 25 30
Capex / Sales - - - - 4.77% 2.2% 2.14%
Announcement Date 2/14/20 2/8/21 2/4/22 3/16/23 2/15/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DREAMTECH Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10,130 KRW
Average target price
20,000 KRW
Spread / Average Target
+97.43%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
DREAMTECH CO., LTD. Stock DREAMTECH Co., Ltd.
-22.02% 511M
NVIDIA CORPORATION Stock NVIDIA Corporation
+79.29% 2,185B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.53% 627B
BROADCOM INC. Stock Broadcom Inc.
+14.50% 592B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+2.16% 243B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.96% 163B
INTEL CORPORATION Stock Intel Corporation
-38.51% 132B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.40% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.34% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+0.54% 99B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A192650 Stock
  4. Financials DREAMTECH Co., Ltd.