Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.18 USD | -18.06% | -16.31% | -60.00% |
May. 10 | Transcript : Douglas Elliman Inc., Q1 2024 Earnings Call, May 10, 2024 | |
May. 09 | Earnings Flash (DOUG) DOUGLAS ELLIMAN Reports Q1 Revenue $200.2M | MT |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Capitalization 1 | 893.8 | 330.7 | 261.7 | 107.9 |
Enterprise Value (EV) 1 | 893.8 | 330.7 | 261.7 | 107.9 |
P/E ratio | - | - | -5.67 x | -5.9 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.66 x | 0.29 x | 0.27 x | 0.1 x |
EV / Revenue | 0.66 x | 0.29 x | 0.27 x | 0.1 x |
EV / EBITDA | 8.08 x | 22.6 x | -6.38 x | -13 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | 0.48 x |
Nbr of stocks (in thousands) | 81,607 | 85,311 | 88,707 | 91,420 |
Reference price 2 | 10.95 | 3.876 | 2.950 | 1.180 |
Announcement Date | 3/1/22 | 3/9/23 | 2/29/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | 774 | 1,353 | 1,153 | 955.6 | 1,085 |
EBITDA 1 | - | 110.7 | 14.61 | -41.02 | -8.32 |
EBIT 1 | - | 102.1 | -4.541 | -62.12 | -32.3 |
Operating Margin | - | 7.55% | -0.39% | -6.5% | -2.98% |
Earnings before Tax (EBT) 1 | - | - | - | -58.22 | -22.5 |
Net income 1 | -46.37 | - | - | -42.55 | -17.1 |
Net margin | -5.99% | - | - | -4.45% | -1.58% |
EPS 2 | - | - | - | -0.5200 | -0.2000 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 8/24/21 | 3/1/22 | 3/9/23 | 2/29/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 334.2 | 308.9 | 364.4 | 272.6 | 207.3 | 214 | 275.9 | 251.5 | 214.1 | 200.2 | 329.2 | 296 | 238.7 |
EBITDA 1 | 21.32 | 12.61 | 24.42 | -0.053 | -17.22 | -12.18 | 2.481 | -3.165 | -17.72 | -18.38 | 7.53 | 1.47 | -7.79 |
EBIT 1 | 19.17 | 7.879 | 14.63 | -5.186 | -21.86 | -19.36 | -7.79 | -8.821 | -23.13 | -23.71 | 1.5 | -4.5 | -13.8 |
Operating Margin | 5.74% | 2.55% | 4.01% | -1.9% | -10.54% | -9.05% | -2.82% | -3.51% | -10.8% | -11.84% | 0.46% | -1.52% | -5.78% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | - | -6.471 | -6.999 | -21.52 | -40.49 | 4 | -2.1 | -11.3 |
Net income 1 | - | - | - | - | - | - | -5.219 | -4.866 | -14.84 | -41.48 | 3.4 | -1.4 | -8.9 |
Net margin | - | - | - | - | - | - | -1.89% | -1.93% | -6.93% | -20.71% | 1.03% | -0.47% | -3.73% |
EPS 2 | - | - | - | - | - | - | -0.0600 | -0.0600 | -0.1800 | -0.5000 | 0.0400 | -0.0200 | -0.1000 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/1/22 | 5/10/22 | 8/4/22 | 11/3/22 | 3/9/23 | 5/9/23 | 8/7/23 | 11/7/23 | 2/29/24 | 5/9/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 2.450 |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 8/24/21 | 3/1/22 | 3/9/23 | 2/29/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-60.00% | 108M | |
-3.08% | 27.21B | |
+5.49% | 20.81B | |
-26.30% | 9.97B | |
-18.04% | 9.67B | |
+3.70% | 9.31B | |
-4.03% | 6.78B | |
-6.97% | 5.73B | |
+39.97% | 4.79B | |
-2.31% | 2.42B |
- Stock Market
- Equities
- DOUG Stock
- Financials Douglas Elliman Inc.