End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
14.19
CNY
|
+0.21%
|
|
+4.42%
|
-12.78%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,830
|
10,155
|
5,042
|
5,459
|
4,748
|
-
|
Enterprise Value (EV)
1 |
3,830
|
10,155
|
6,160
|
6,911
|
5,880
|
5,827
|
P/E ratio
|
29.9
x
|
40
x
|
33.8
x
|
181
x
|
38.8
x
|
29.5
x
|
Yield
|
-
|
0.44%
|
-
|
0.61%
|
0.14%
|
0.49%
|
Capitalization / Revenue
|
2.6
x
|
4.93
x
|
2.73
x
|
2.54
x
|
2.09
x
|
1.89
x
|
EV / Revenue
|
2.6
x
|
4.93
x
|
3.34
x
|
3.22
x
|
2.58
x
|
2.32
x
|
EV / EBITDA
|
-
|
-
|
16.4
x
|
24.2
x
|
14.5
x
|
12.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
6.21
x
|
2.8
x
|
2.9
x
|
2.31
x
|
2.16
x
|
Nbr of stocks (in thousands)
|
315,179
|
337,144
|
338,381
|
335,547
|
335,547
|
-
|
Reference price
2 |
12.15
|
30.12
|
14.90
|
16.27
|
14.15
|
14.15
|
Announcement Date
|
3/24/21
|
3/27/22
|
4/20/23
|
4/15/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,471
|
2,062
|
1,846
|
2,146
|
2,275
|
2,509
|
EBITDA
1 |
-
|
-
|
376.4
|
286
|
405.9
|
462.5
|
EBIT
1 |
-
|
276.6
|
148.5
|
44.31
|
160.6
|
206.4
|
Operating Margin
|
-
|
13.42%
|
8.05%
|
2.07%
|
7.06%
|
8.23%
|
Earnings before Tax (EBT)
1 |
-
|
272.9
|
142.5
|
41.74
|
144.6
|
189.9
|
Net income
1 |
-
|
242.7
|
144.2
|
30.8
|
123.7
|
161.8
|
Net margin
|
-
|
11.77%
|
7.81%
|
1.44%
|
5.44%
|
6.45%
|
EPS
2 |
0.4067
|
0.7533
|
0.4407
|
0.0900
|
0.3650
|
0.4800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1333
|
-
|
0.1000
|
0.0200
|
0.0700
|
Announcement Date
|
3/24/21
|
3/27/22
|
4/20/23
|
4/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
488.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
8.731
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
1.79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
6.025
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
17.08
|
-
|
-
|
82.52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
3.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
0.0400
|
0.1333
|
0.0500
|
0.2449
|
-0.2100
|
0.4007
|
0.0311
|
0.0511
|
0.0443
|
-0.0369
|
0.1200
|
0.0800
|
0.2200
|
-0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/27/22
|
4/26/22
|
8/25/22
|
8/25/22
|
10/27/22
|
4/20/23
|
4/27/23
|
8/28/23
|
10/25/23
|
4/15/24
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
1,118
|
1,452
|
1,132
|
1,079
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.972
x
|
5.075
x
|
2.788
x
|
2.332
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.7%
|
8.41%
|
1.63%
|
6.1%
|
7.42%
|
ROA (Net income/ Total Assets)
|
-
|
7.87%
|
3.86%
|
-
|
2.2%
|
2.6%
|
Assets
1 |
-
|
3,085
|
3,739
|
-
|
5,622
|
6,221
|
Book Value Per Share
2 |
-
|
4.850
|
5.320
|
5.610
|
6.120
|
6.560
|
Cash Flow per Share
2 |
-
|
0.9700
|
1.190
|
1.630
|
1.090
|
1.500
|
Capex
1 |
-
|
592
|
776
|
522
|
827
|
827
|
Capex / Sales
|
-
|
28.73%
|
42.01%
|
24.34%
|
36.35%
|
32.97%
|
Announcement Date
|
3/24/21
|
3/27/22
|
4/20/23
|
4/15/24
|
-
|
-
|
Last Close Price
14.19
CNY Average target price
11
CNY Spread / Average Target -22.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.78% | 658M | | -19.34% | 9.58B | | +19.84% | 3.73B | | +28.42% | 1.89B | | -37.36% | 1.19B | | +77.89% | 1.16B | | -30.06% | 1.15B | | +51.88% | 1.07B | | -26.50% | 1B | | +20.81% | 923M |
Photographic Equipment
|