Financials Distribuidora de Gas Cuyana S.A.

Equities

DGCU2

ARP3568E1180

Natural Gas Utilities

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,049 ARS +1.35% Intraday chart for Distribuidora de Gas Cuyana S.A. -3.09% +8.87%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,740 4,958 4,340 8,438 37,941 194,965
Enterprise Value (EV) 1 7,463 4,301 3,668 6,331 33,777 191,576
P/E ratio 6.46 x 3.97 x -10.1 x -5.48 x -39.2 x 29.5 x
Yield - - - - - -
Capitalization / Revenue 0.95 x 0.37 x 0.32 x 0.57 x 1.48 x 2.89 x
EV / Revenue 0.91 x 0.32 x 0.27 x 0.43 x 1.32 x 2.84 x
EV / EBITDA 3.43 x 1.91 x 36.5 x 4.49 x 13.6 x 42.2 x
EV / FCF 19.4 x 16.1 x 2.57 x 7.38 x 36.8 x -32.4 x
FCF Yield 5.14% 6.22% 38.9% 13.6% 2.72% -3.09%
Price to Book 1.67 x 0.59 x 0.4 x 0.56 x 1.34 x 2.5 x
Nbr of stocks (in thousands) 202,351 202,351 202,351 202,351 202,351 202,351
Reference price 2 38.25 24.50 21.45 41.70 187.5 963.5
Announcement Date 3/11/19 3/10/20 3/17/21 3/10/22 3/9/23 3/8/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,165 13,318 13,372 14,861 25,677 67,468
EBITDA 1 2,174 2,255 100.5 1,409 2,491 4,542
EBIT 1 1,916 1,815 -506.1 471.2 577.9 -1,630
Operating Margin 23.47% 13.63% -3.78% 3.17% 2.25% -2.42%
Earnings before Tax (EBT) 1 1,946 2,088 -537.8 16.27 -846.4 7,277
Net income 1 1,198 1,250 -428.7 -1,541 -967.2 6,606
Net margin 14.67% 9.38% -3.21% -10.37% -3.77% 9.79%
EPS 2 5.921 6.176 -2.118 -7.614 -4.780 32.64
Free Cash Flow 1 384 267.4 1,426 858.1 917.5 -5,911
FCF margin 4.7% 2.01% 10.66% 5.77% 3.57% -8.76%
FCF Conversion (EBITDA) 17.66% 11.86% 1,418.54% 60.91% 36.82% -
FCF Conversion (Net income) 32.05% 21.4% - - - -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 3/17/21 3/10/22 3/9/23 3/8/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 277 657 672 2,107 4,164 3,389
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 384 267 1,426 858 917 -5,911
ROE (net income / shareholders' equity) 26.9% 16.1% -3.83% -9.76% -3.36% 12.4%
ROA (Net income/ Total Assets) 16.8% 8.99% -1.89% 1.3% 0.87% -1.23%
Assets 1 7,114 13,896 22,687 -118,108 -111,259 -537,039
Book Value Per Share 2 22.90 41.40 54.20 74.20 140.0 385.0
Cash Flow per Share 2 0.2500 1.130 0.6700 0.4100 3.960 16.80
Capex 1 755 1,020 451 607 726 2,193
Capex / Sales 9.24% 7.66% 3.37% 4.08% 2.83% 3.25%
Announcement Date 3/11/19 3/10/20 3/17/21 3/10/22 3/9/23 3/8/24
1ARS in Million2ARS
Estimates
  1. Stock Market
  2. Equities
  3. DGCU2 Stock
  4. Financials Distribuidora de Gas Cuyana S.A.