Stock DGII DIGI INTERNATIONAL INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Digi International Inc.

Equities

DGII

US2537981027

Communications & Networking

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
30.95 USD +1.18% Intraday chart for Digi International Inc. +5.60% +19.04%
Apr. 16 Digi International Expands Monitoring Portfolio with Launch of Digi Connect Sensor XRT-M Powered by Digi Axess CI
Apr. 04 Digi International Inc. Unveils the New Digi ConnectCore MP25 System-On-Module for Next-Gen Computer Vision Applications At Embedded World 2024 CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 383.2 453.8 717 1,220 971.2 1,122 -
Enterprise Value (EV) 1 383.2 453.8 717 1,423 971.2 1,122 1,122
P/E ratio 38.9 x 55.8 x 67.8 x 64 x 40.3 x 49.4 x 27.2 x
Yield - - - - - - -
Capitalization / Revenue 1.51 x 1.63 x 2.32 x 3.14 x 2.18 x 2.53 x 2.34 x
EV / Revenue 1.51 x 1.63 x 2.32 x 3.14 x 2.18 x 2.53 x 2.34 x
EV / EBITDA 14.5 x 11.3 x 14.9 x 15.4 x 10.1 x 11.2 x 9.92 x
EV / FCF 19.5 x 13.5 x - 34.1 x 30 x 17 x 15.7 x
FCF Yield 5.12% 7.4% - 2.93% 3.34% 5.87% 6.39%
Price to Book 1.1 x 1.23 x - - - 2.05 x 1.91 x
Nbr of stocks (in thousands) 28,137 29,036 34,111 35,292 35,969 36,257 -
Reference price 2 13.62 15.63 21.02 34.57 27.00 30.95 30.95
Announcement Date 11/14/19 11/12/20 11/10/21 11/10/22 11/9/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Net sales 1 254.2 279.3 308.6 388.2 444.8 443.8 479.5
EBITDA 1 26.47 40.18 48.26 79.42 96.5 100.6 113.2
EBIT 1 10.07 11.32 10.53 38.22 50.1 55.4 66.7
Operating Margin 3.96% 4.05% 3.41% 9.84% 11.26% 12.48% 13.91%
Earnings before Tax (EBT) 1 11.14 7.463 8.999 18.63 24.92 27.56 52.31
Net income 1 9.958 8.411 10.37 19.38 24.77 23.26 42.75
Net margin 3.92% 3.01% 3.36% 4.99% 5.57% 5.24% 8.92%
EPS 2 0.3500 0.2800 0.3100 0.5400 0.6700 0.6260 1.136
Free Cash Flow 1 19.63 33.58 - 35.77 32.41 65.9 71.67
FCF margin 7.72% 12.02% - 9.21% 7.28% 14.85% 14.95%
FCF Conversion (EBITDA) 74.15% 83.58% - 45.04% 33.58% 65.52% 63.33%
FCF Conversion (Net income) 197.12% 399.23% - 184.52% 130.83% 283.31% 167.66%
Dividend per Share - - - - - - -
Announcement Date 11/14/19 11/12/20 11/10/21 11/10/22 11/9/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 79.11 84.26 94.71 103.5 105.7 109.3 111.1 112.2 112.2 106.1 107 112.7 118.1 115.8 117.3
EBITDA 1 12.01 16.97 19.52 21.05 21.87 23.36 23.86 24.33 24.94 23.31 23.35 25.75 28.45 26.87 27.28
EBIT 1 3.286 3.799 7.564 9.974 16.88 11.96 12.18 12.48 13.48 12.13 11.83 14.31 17.14 15.42 15.58
Operating Margin 4.15% 4.51% 7.99% 9.64% 15.97% 10.94% 10.95% 11.12% 12.02% 11.44% 11.06% 12.71% 14.51% 13.31% 13.28%
Earnings before Tax (EBT) 1 3.001 -1.201 3.24 4.582 12.01 6.009 5.829 5.888 7.192 -3.276 7.518 10.15 13.1 11.72 11.91
Net income 1 4.588 1.187 2.847 4.126 11.22 5.779 5.899 6.727 6.365 -3.054 6.607 8.649 11.02 9.79 9.937
Net margin 5.8% 1.41% 3.01% 3.99% 10.61% 5.29% 5.31% 5.99% 5.67% -2.88% 6.18% 7.68% 9.33% 8.45% 8.47%
EPS 2 0.1300 0.0300 0.0800 0.1200 0.3100 0.1600 0.1600 0.1800 0.1700 -0.0800 0.1800 0.2320 0.2900 0.2533 0.2600
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/10/21 2/2/22 5/4/22 8/4/22 11/10/22 2/2/23 5/4/23 8/3/23 11/9/23 1/31/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - 203 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - 2.557 x - - -
Free Cash Flow 1 19.6 33.6 - 35.8 32.4 65.9 71.7
ROE (net income / shareholders' equity) 2.93% 8.04% - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 12.40 12.70 - - - 15.10 16.20
Cash Flow per Share - - - - - - -
Capex 1 9.34 0.9 - 1.97 4.35 7.07 8.97
Capex / Sales 3.67% 0.32% - 0.51% 0.98% 1.59% 1.87%
Announcement Date 11/14/19 11/12/20 11/10/21 11/10/22 11/9/23 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Digi International Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
30.95 USD
Average target price
39.33 USD
Spread / Average Target
+27.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
DIGI INTERNATIONAL INC. Stock Digi International Inc.
+19.04% 1.12B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ERICSSON Stock ERICSSON
-9.05% 17.46B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. DGII Stock
  4. Financials Digi International Inc.