Stock DPAINT DELTA PAINT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Delta Paint

Equities

DPAINT

THA534010006

Commodity Chemicals

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.54 THB 0.00% Intraday chart for Delta Paint +0.79% -21.12%
Feb. 29 Delta Paint Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 Delta Paint Public Company Limited Announces Omit Dividend Payment for the Operating Period from 1 January 2023 to 31 December 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024
Capitalization 1 2,058 2,185 740.6 584.2
Enterprise Value (EV) 1 2,058 2,185 740.6 584.2
P/E ratio 32 x 38 x 53.7 x 8.47 x
Yield - - - 4.72%
Capitalization / Revenue 2.75 x 2.43 x 0.73 x 0.48 x
EV / Revenue 2.75 x 2.43 x 0.73 x 0.48 x
EV / EBITDA 23 x 26 x 16.8 x 5.12 x
EV / FCF -130 x -19.1 x - 26.6 x
FCF Yield -0.77% -5.24% - 3.77%
Price to Book 3.43 x 3.33 x 1.17 x 0.79 x
Nbr of stocks (in thousands) 230,000 230,000 230,000 230,000
Reference price 2 8.950 9.500 3.220 2.540
Announcement Date 2/28/22 2/28/23 2/29/24 -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 559.6 749.5 899.7 1,016 1,205
EBITDA 1 - 89.59 84.07 44.09 114
EBIT 1 - 65.77 67.3 21.14 80
Operating Margin - 8.78% 7.48% 2.08% 6.64%
Earnings before Tax (EBT) 1 - 69.12 73 21.66 87
Net income 1 - 52.89 55.6 13.7 70
Net margin - 7.06% 6.18% 1.35% 5.81%
EPS 2 0.3600 0.2800 0.2500 0.0600 0.3000
Free Cash Flow 1 - -15.78 -114.6 - 22
FCF margin - -2.1% -12.74% - 1.83%
FCF Conversion (EBITDA) - - - - 19.3%
FCF Conversion (Net income) - - - - 31.43%
Dividend per Share 2 - - - - 0.1200
Announcement Date 4/21/21 2/28/22 2/28/23 2/29/24 -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 218.8 250.3 260.3 247.7
EBITDA 1 - 25.18 25.05 27.06 17.13
EBIT 1 - 20.59 20.1 21.86 11.3
Operating Margin - 9.41% 8.03% 8.4% 4.56%
Earnings before Tax (EBT) 1 - 19.66 22.1 21.35 9.661
Net income 1 12.79 15.02 16.9 16.18 6.706
Net margin - 6.86% 6.75% 6.22% 2.71%
EPS 2 0.0600 0.0700 0.0800 0.0700 0.0300
Dividend per Share - - - - -
Announcement Date 8/15/22 11/14/22 2/28/23 5/15/23 8/15/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -15.8 -115 - 22
ROE (net income / shareholders' equity) - 13.1% 8.73% 2.13% 9.5%
ROA (Net income/ Total Assets) - 6.37% 5.27% 1.18% 5.1%
Assets 1 - 829.9 1,054 1,157 1,373
Book Value Per Share 2 - 2.610 2.850 2.750 3.200
Cash Flow per Share - - - - -
Capex 1 - 26 25.1 - 46
Capex / Sales - 3.47% 2.79% - 3.82%
Announcement Date 4/21/21 2/28/22 2/28/23 2/29/24 -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
2.54
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
DELTA PAINT Stock Delta Paint
-21.12% 15.77M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-16.41% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.71% 7.04B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.90% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. DPAINT Stock
  4. Financials Delta Paint