End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
86.8
BDT
|
+0.70%
|
|
-7.95%
|
-36.41%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
12,449
|
13,316
|
13,588
|
9,714
|
8,440
|
24,317
|
Enterprise Value (EV)
1 |
3,265
|
2,958
|
1,912
|
-2,359
|
-1,903
|
15,215
|
P/E ratio
|
6.86
x
|
6.08
x
|
8.18
x
|
-
|
6.96
x
|
-13.8
x
|
Yield
|
1.99%
|
2.32%
|
2.37%
|
3.82%
|
4.4%
|
1.53%
|
Capitalization / Revenue
|
1.42
x
|
1.38
x
|
1.44
x
|
0.96
x
|
0.85
x
|
2.27
x
|
EV / Revenue
|
0.37
x
|
0.31
x
|
0.2
x
|
-0.23
x
|
-0.19
x
|
1.42
x
|
EV / EBITDA
|
1.51
x
|
1.15
x
|
0.95
x
|
-1.17
x
|
-1.22
x
|
-10.4
x
|
EV / FCF
|
2.99
x
|
1.75
x
|
10.7
x
|
-0.73
x
|
-1.17
x
|
-35.8
x
|
FCF Yield
|
33.4%
|
57.1%
|
9.31%
|
-137%
|
-85.6%
|
-2.79%
|
Price to Book
|
9.68
x
|
10.2
x
|
10.9
x
|
-
|
6.49
x
|
17.2
x
|
Nbr of stocks (in thousands)
|
123,750
|
123,750
|
123,750
|
123,750
|
123,750
|
123,750
|
Reference price
2 |
100.6
|
107.6
|
109.8
|
78.50
|
68.20
|
196.5
|
Announcement Date
|
7/6/17
|
5/15/18
|
6/17/19
|
10/28/23
|
10/28/23
|
11/25/23
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
8,749
|
9,627
|
9,450
|
10,115
|
9,925
|
10,730
|
EBITDA
1 |
2,157
|
2,561
|
2,005
|
2,019
|
1,555
|
-1,465
|
EBIT
1 |
2,113
|
2,502
|
1,937
|
1,933
|
1,467
|
-1,549
|
Operating Margin
|
24.15%
|
25.99%
|
20.49%
|
19.12%
|
14.78%
|
-14.44%
|
Earnings before Tax (EBT)
1 |
2,059
|
2,442
|
1,890
|
1,901
|
1,430
|
-1,582
|
Net income
1 |
1,816
|
2,191
|
1,661
|
1,689
|
1,212
|
-1,767
|
Net margin
|
20.76%
|
22.76%
|
17.57%
|
16.7%
|
12.21%
|
-16.47%
|
EPS
2 |
14.67
|
17.71
|
13.42
|
-
|
9.794
|
-14.28
|
Free Cash Flow
1 |
1,092
|
1,688
|
178
|
3,241
|
1,630
|
-424.8
|
FCF margin
|
12.48%
|
17.54%
|
1.88%
|
32.05%
|
16.42%
|
-3.96%
|
FCF Conversion (EBITDA)
|
50.64%
|
65.91%
|
8.88%
|
160.57%
|
104.82%
|
-
|
FCF Conversion (Net income)
|
60.14%
|
77.04%
|
10.72%
|
191.9%
|
134.47%
|
-
|
Dividend per Share
2 |
2.000
|
2.500
|
2.600
|
3.000
|
3.000
|
3.000
|
Announcement Date
|
7/6/17
|
5/15/18
|
6/17/19
|
10/28/23
|
10/28/23
|
11/25/23
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
9,184
|
10,358
|
11,676
|
12,074
|
10,343
|
9,102
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,092
|
1,688
|
178
|
3,241
|
1,630
|
-425
|
ROE (net income / shareholders' equity)
|
143%
|
169%
|
130%
|
136%
|
95.1%
|
-130%
|
ROA (Net income/ Total Assets)
|
3.34%
|
3.7%
|
2.76%
|
2.74%
|
1.99%
|
-2.03%
|
Assets
1 |
54,423
|
59,220
|
60,264
|
61,643
|
60,964
|
87,219
|
Book Value Per Share
2 |
10.40
|
10.60
|
10.00
|
-
|
10.50
|
11.50
|
Cash Flow per Share
2 |
74.20
|
83.70
|
94.30
|
-
|
83.60
|
73.50
|
Capex
1 |
28.5
|
132
|
68.8
|
26.8
|
3.77
|
13.9
|
Capex / Sales
|
0.33%
|
1.38%
|
0.73%
|
0.27%
|
0.04%
|
0.13%
|
Announcement Date
|
7/6/17
|
5/15/18
|
6/17/19
|
10/28/23
|
10/28/23
|
11/25/23
|
|
1st Jan change
|
Capi.
|
---|
| -36.41% | 97.55M | | +9.09% | 76.23B | | +8.69% | 51.26B | | +2.51% | 48.66B | | +10.78% | 42.45B | | +8.28% | 40.33B | | +21.59% | 37.96B | | +3.08% | 29.99B | | -7.02% | 27.63B | | -18.71% | 24.13B |
Other Life & Health Insurance
|