Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
37.1 EUR | +0.27% | -3.39% | -24.75% |
Apr. 03 | Delfingen: 15% drop in annual net income | CF |
Apr. 02 | Delfingen Industry S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 46.45 | 116.8 | 95.12 | 95.12 | - |
Enterprise Value (EV) 1 | 101.6 | 116.8 | 276.3 | 237.9 | 222.8 |
P/E ratio | 8.04 x | 14.3 x | 6.97 x | 6.72 x | 4.96 x |
Yield | 2.95% | - | 2.33% | 2.96% | 4.31% |
Capitalization / Revenue | 0.22 x | - | 0.28 x | 0.2 x | 0.19 x |
EV / Revenue | 0.47 x | - | 0.61 x | 0.5 x | 0.45 x |
EV / EBITDA | 5.68 x | - | 5.64 x | 4.7 x | 4 x |
EV / FCF | 67 x | - | 11.8 x | 20.5 x | 25.5 x |
FCF Yield | 1.49% | - | 8.47% | 4.88% | 3.93% |
Price to Book | 0.69 x | - | 0.62 x | 0.6 x | 0.54 x |
Nbr of stocks (in thousands) | 2,407 | 2,625 | 2,564 | 2,564 | - |
Reference price 2 | 19.30 | 44.50 | 37.10 | 37.10 | 37.10 |
Announcement Date | 3/29/19 | 4/29/23 | 4/2/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | 214 | - | 456.7 | 473 | 497.2 |
EBITDA 1 | 17.9 | - | 49 | 50.6 | 55.65 |
EBIT 1 | 11.4 | - | 28.1 | 29.3 | 33.55 |
Operating Margin | 5.33% | - | 6.15% | 6.19% | 6.75% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income 1 | 5.8 | 8.145 | 6.9 | 14.2 | 19.4 |
Net margin | 2.71% | - | 1.51% | 3% | 3.9% |
EPS 2 | 2.400 | 3.110 | 5.320 | 5.520 | 7.480 |
Free Cash Flow 1 | 1.517 | - | 23.4 | 11.6 | 8.75 |
FCF margin | 0.71% | - | 5.12% | 2.45% | 1.76% |
FCF Conversion (EBITDA) | 8.47% | - | 47.76% | 22.92% | 15.72% |
FCF Conversion (Net income) | 26.16% | - | 339.13% | 81.69% | 45.1% |
Dividend per Share 2 | 0.5700 | - | 1.150 | 1.100 | 1.600 |
Announcement Date | 3/29/19 | 4/29/23 | 4/2/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | 55.2 | - | 147 | 143 | 128 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.084 x | - | 3.008 x | 2.822 x | 2.294 x |
Free Cash Flow 1 | 1.52 | - | 23.4 | 11.6 | 8.75 |
ROE (net income / shareholders' equity) | 8.93% | - | 9% | 8.9% | 11.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | 28.20 | - | 60.30 | 61.80 | 68.70 |
Cash Flow per Share 2 | - | - | 13.30 | 13.70 | 16.60 |
Capex 1 | 8.68 | - | 19.9 | 21.3 | 22.4 |
Capex / Sales | 4.05% | - | 4.36% | 4.5% | 4.5% |
Announcement Date | 3/29/19 | 4/29/23 | 4/2/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-24.75% | 102M | |
+29.62% | 50.98B | |
+25.77% | 20.39B | |
-20.63% | 19.42B | |
+31.67% | 17.27B | |
+1.48% | 15.84B | |
-14.23% | 14.09B | |
-18.75% | 13.35B | |
+31.97% | 11.74B | |
+28.58% | 10.66B |
- Stock Market
- Equities
- ALDEL Stock
- Financials DELFINGEN Industry