Stock DEF DEFAMA DEUTSCHE FACHMARKT AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials DEFAMA Deutsche Fachmarkt AG

Equities

DEF

DE000A13SUL5

Real Estate Development & Operations

Market Closed - Xetra
Other stock markets
 11:36:22 2024-05-03 am EDT 		5-day change 1st Jan Change
26 EUR +0.78% Intraday chart for DEFAMA Deutsche Fachmarkt AG +2.36% +7.44%
2023 DEFAMA Deutsche Fachmarkt AG Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 DEFAMA Deutsche Fachmarkt AG acquired Einkaufszentrum Reutter Zell from GRR Real Estate Management GmbH. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 46.8 72.93 87.07 122.9 110.4 124.8 124.8 -
Enterprise Value (EV) 1 111.8 142.5 193 246 261.3 293.3 304.1 317.6
P/E ratio 26.1 x 32.4 x 34.6 x 24.4 x 20 x 28.6 x 23.6 x 25.7 x
Yield 3.33% 2.73% 2.44% 1.83% 2.35% 2.19% 2.31% 2.46%
Capitalization / Revenue 5.15 x 6.51 x 5.97 x 7.17 x 5.46 x 5.31 x 4.59 x 4.22 x
EV / Revenue 12.3 x 12.7 x 13.2 x 14.4 x 12.9 x 12.5 x 11.2 x 10.7 x
EV / EBITDA 20.2 x 20.2 x 21.5 x 18.4 x 17.2 x 18.9 x 16.5 x 17.2 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.93 x 3 x 3.36 x 4.43 x 2.7 x 2.93 x 2.78 x 2.67 x
Nbr of stocks (in thousands) 3,900 4,420 4,420 4,420 4,800 4,800 4,800 -
Reference price 2 12.00 16.50 19.70 27.80 23.00 26.00 26.00 26.00
Announcement Date 4/29/19 4/22/20 4/28/21 5/10/22 5/9/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 9.086 11.21 14.58 17.13 20.23 23.52 27.2 29.59
EBITDA 1 5.534 7.044 8.989 13.35 15.18 15.52 18.38 18.48
EBIT 1 3.588 4.497 5.625 9.109 10.08 9.61 11.58 11.34
Operating Margin 39.49% 40.13% 38.58% 53.17% 49.84% 40.86% 42.57% 38.32%
Earnings before Tax (EBT) 1 2.253 2.778 3.495 6.51 7.178 5.83 7.04 6.6
Net income 1 1.701 2.068 2.505 5.037 5.389 4.35 5.28 4.87
Net margin 18.72% 18.45% 17.18% 29.4% 26.64% 18.49% 19.41% 16.46%
EPS 2 0.4600 0.5100 0.5700 1.140 1.150 0.9100 1.100 1.010
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4000 0.4500 0.4800 0.5100 0.5400 0.5700 0.6000 0.6400
Announcement Date 4/29/19 4/22/20 4/28/21 5/10/22 5/9/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales -
EBITDA -
EBIT 1 2.07
Operating Margin -
Earnings before Tax (EBT) 1 1.24
Net income 1 0.98
Net margin -
EPS 2 0.2200
Dividend per Share -
Announcement Date -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 65 69.5 106 123 151 168 179 193
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 11.74 x 9.871 x 11.79 x 9.22 x 9.941 x 10.85 x 9.754 x 10.43 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.3% 10.3% 10.2% 19.2% 15.7% 10.4% 12.1% 10.6%
ROA (Net income/ Total Assets) - - 2.08% - - - - -
Assets 1 - - 120.5 - - - - -
Book Value Per Share 2 4.100 5.500 5.860 6.270 8.530 8.860 9.360 9.740
Cash Flow per Share - - - - - - - -
Capex 31.2 - - - - - - -
Capex / Sales 343.4% - - - - - - -
Announcement Date 4/29/19 4/22/20 4/28/21 5/10/22 5/9/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DEFAMA Deutsche Fachmarkt AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26 EUR
Average target price
31.6 EUR
Spread / Average Target
+21.54%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Retail Real Estate Development

1st Jan change Capi.
DEFAMA DEUTSCHE FACHMARKT AG Stock DEFAMA Deutsche Fachmarkt AG
+7.44% 134M
SCENTRE GROUP Stock Scentre Group
+5.35% 10.81B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+36.53% 6.56B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+21.03% 3.19B
PLAZA S.A. Stock Plaza S.A.
+12.00% 2.92B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-13.44% 2.82B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+2.00% 2.69B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.27% 2.65B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-13.58% 2.33B
ALLOS S.A. Stock Allos S.A.
-20.94% 2.29B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. DEF Stock
  4. Financials DEFAMA Deutsche Fachmarkt AG