Financials Deep Energy Resources Limited

Equities

DEEPENR

INE677H01012

Oil Related Services and Equipment

Market Closed - Bombay S.E. 06:00:50 2024-04-26 am EDT 5-day change 1st Jan Change
182.2 INR -0.03% Intraday chart for Deep Energy Resources Limited -3.14% -7.44%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,651 4,448 1,674 1,082 1,670 3,413
Enterprise Value (EV) 1 5,751 5,416 1,643 1,080 1,741 3,743
P/E ratio 6.01 x 6.53 x 363 x 254 x 522 x 165 x
Yield 1.03% 1.08% - - - -
Capitalization / Revenue 1.49 x 1.44 x 231 x 45.2 x 62.9 x 10.2 x
EV / Revenue 1.84 x 1.75 x 227 x 45.1 x 65.6 x 11.2 x
EV / EBITDA 3.52 x 3.59 x 291 x 78.2 x 212 x 108 x
EV / FCF 5.37 x 193 x -117 x -4.31 x -21.1 x -22.4 x
FCF Yield 18.6% 0.52% -0.86% -23.2% -4.74% -4.47%
Price to Book 1.02 x 0.86 x 0.42 x 0.26 x 0.4 x 0.85 x
Nbr of stocks (in thousands) 32,000 32,000 32,000 32,000 32,000 32,000
Reference price 2 145.4 139.0 52.30 33.80 52.20 106.6
Announcement Date 8/20/18 9/4/19 10/19/20 8/26/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,127 3,087 7.25 23.93 26.55 334.5
EBITDA 1 1,635 1,508 5.646 13.81 8.213 34.56
EBIT 1 1,247 1,169 3.926 10.71 5.148 31.42
Operating Margin 39.88% 37.86% 54.15% 44.75% 19.39% 9.39%
Earnings before Tax (EBT) 1 1,187 999.8 1.708 7.506 5.389 31.13
Net income 1 774.1 680.8 4.614 4.252 3.293 20.74
Net margin 24.76% 22.05% 63.64% 17.77% 12.4% 6.2%
EPS 2 24.19 21.28 0.1442 0.1329 0.1000 0.6482
Free Cash Flow 1 1,071 28.1 -14.06 -250.7 -82.55 -167.3
FCF margin 34.25% 0.91% -193.93% -1,047.35% -310.94% -50.02%
FCF Conversion (EBITDA) 65.51% 1.86% - - - -
FCF Conversion (Net income) 138.34% 4.13% - - - -
Dividend per Share 2 1.500 1.500 - - - -
Announcement Date 8/20/18 9/4/19 10/19/20 8/26/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,099 968 - - 70.3 331
Net Cash position 1 - - 30.3 2.03 - -
Leverage (Debt/EBITDA) 0.6726 x 0.6419 x - - 8.56 x 9.565 x
Free Cash Flow 1 1,071 28.1 -14.1 -251 -82.5 -167
ROE (net income / shareholders' equity) 18.2% 13.8% 0.12% 0.14% 0.11% 0.5%
ROA (Net income/ Total Assets) 9.79% 8.92% 0.05% 0.14% 0.06% 0.34%
Assets 1 7,910 7,637 8,890 3,106 5,452 6,166
Book Value Per Share 2 143.0 162.0 124.0 128.0 129.0 125.0
Cash Flow per Share 2 12.00 6.990 1.990 0.9800 0.0600 0.2900
Capex 1 63.9 204 422 197 425 199
Capex / Sales 2.04% 6.62% 5,822.19% 821.82% 1,601.41% 59.46%
Announcement Date 8/20/18 9/4/19 10/19/20 8/26/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DEEPENR Stock
  4. Financials Deep Energy Resources Limited