Stock DEG DE GREY MINING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials De Grey Mining Limited

Equities

DEG

AU000000DEG6

Gold

Market Closed - Australian S.E.
Other stock markets
 02:10:43 2024-04-26 am EDT 		5-day change 1st Jan Change
1.3 AUD -1.14% Intraday chart for De Grey Mining Limited -3.70% +3.59%
Mar. 05 Vox Royalty Provides Development, Exploration Updates From Royalty Operating Partners; Down 2% MT
Feb. 23 De Grey Mining Narrows H1 FY24 Loss to AU$0.0040 per Share MT

Valuation

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32.92 1,061 1,596 1,134 2,100 2,407 - -
Enterprise Value (EV) 1 32.92 1,061 1,596 1,073 1,989 1,998 2,440 3,253
P/E ratio - - - -105 x -108 x -181 x -112 x -47.1 x
Yield - - - - - - - -
Capitalization / Revenue 26.3 x 2,899 x 44,647 x 35,631 x 78,614 x - - -
EV / Revenue 26.3 x 2,899 x 44,647 x 33,695 x 74,457 x - - -
EV / EBITDA - -295 x -354 x -119 x -96.6 x -93.5 x -115 x -144 x
EV / FCF - - - - -23.6 x -9.98 x -3.14 x -3.06 x
FCF Yield - - - - -4.25% -10% -31.8% -32.7%
Price to Book - 11.5 x 8.9 x 3.83 x 5.05 x 2.87 x 2.24 x 2.14 x
Nbr of stocks (in thousands) 427,590 1,172,514 1,292,417 1,408,844 1,561,167 1,851,266 - -
Reference price 2 0.0770 0.9050 1.235 0.8050 1.345 1.300 1.300 1.300
Announcement Date 9/25/19 9/30/20 9/19/21 9/30/22 9/14/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1.254 0.366 0.0358 0.0318 0.0267 - - -
EBITDA 1 - -3.597 -4.511 -8.998 -20.58 -21.37 -21.15 -22.59
EBIT 1 - - - -10.64 -22.9 -23.43 -23.38 -27.29
Operating Margin - - - -33,421.49% -85,740.73% - - -
Earnings before Tax (EBT) 1 - - - -10.54 -19.01 -11.78 -17.85 -58.22
Net income 1 - -3.976 -5.25 -10.54 -19.01 -12.13 -30.2 -56.76
Net margin - -1,086.25% -14,686.07% -33,103.08% -71,153.95% - - -
EPS 2 - - - -0.007700 -0.0125 -0.007190 -0.0116 -0.0276
Free Cash Flow 1 - - - - -84.43 -200.2 -776.8 -1,065
FCF margin - - - - -316,098.8% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 9/25/19 9/30/20 9/19/21 9/30/22 9/14/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Giugno 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales - 0.0132 0.0194 - - -
EBITDA - - - - - -
EBIT 1 - -14.29 -11.64 -12.06 -12.22 -13.59
Operating Margin - -108,245.91% -60,121.23% - - -
Earnings before Tax (EBT) - - - - - -
Net income -7.444 - - - - -
Net margin - - - - - -
EPS -0.005200 - - - - -
Dividend per Share - - - - - -
Announcement Date 2/24/23 9/14/23 2/22/24 - - -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 32.9 846
Net Cash position 1 - - - 61.6 111 408 - -
Leverage (Debt/EBITDA) - - - - - - -1.556 x -37.46 x
Free Cash Flow 1 - - - - -84.4 -200 -777 -1,065
ROE (net income / shareholders' equity) - -8.38% -4.19% -4.54% -5.4% -1.96% -2.33% -3.79%
ROA (Net income/ Total Assets) - - - - -5.02% -1.15% -1.6% -2.9%
Assets 1 - - - - 378.6 1,054 1,887 1,957
Book Value Per Share 2 - 0.0800 0.1400 0.2100 0.2700 0.4500 0.5800 0.6100
Cash Flow per Share 2 -0.0200 -0.0200 -0 -0 -0.0100 -0.0100 -0.0200 -0.0200
Capex 1 - - 56.8 121 71.9 97.9 619 779
Capex / Sales - - 158,906.94% 381,597.27% 269,044.07% - - -
Announcement Date 9/25/19 9/30/20 9/19/21 9/30/22 9/14/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
1.3 AUD
Average target price
1.794 AUD
Spread / Average Target
+38.03%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
DE GREY MINING LIMITED Stock De Grey Mining Limited
+3.59% 1.57B
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
Gold Mining
  1. Stock Market
  2. Equities
  3. DEG Stock
  4. Financials De Grey Mining Limited