Stock 8163 DARFON ELECTRONICS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Darfon Electronics Corp.

Equities

8163

TW0008163007

Computer Hardware

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
68 TWD +0.89% Intraday chart for Darfon Electronics Corp. +1.19% +25.46%
May. 06 Darfon Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 03 Darfon Vietnam Co., Ltd. announced that it expects to receive $10 million in funding from Darfon Electronics Corp. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,334 12,138 14,196 10,584 15,065 18,901 -
Enterprise Value (EV) 1 12,334 13,854 19,404 17,590 15,065 18,901 18,901
P/E ratio 13.9 x 13.6 x 12.5 x 9.24 x 9.33 x 19 x 15.1 x
Yield - 5.77% 5.92% 7.94% - - -
Capitalization / Revenue - 0.54 x 0.51 x 0.36 x 0.58 x 0.78 x 0.7 x
EV / Revenue - 0.54 x 0.51 x 0.36 x 0.58 x 0.78 x 0.7 x
EV / EBITDA - 6,172,062 x 5,495,014 x 3,721,944 x - - -
EV / FCF - 111,978,318 x -4,894,823 x -26,413,596 x - - -
FCF Yield - 0% -0% -0% - - -
Price to Book - 1.32 x 1.44 x 1.01 x 1.23 x 1.56 x -
Nbr of stocks (in thousands) 280,000 280,000 280,000 280,000 277,950 277,950 -
Reference price 2 44.05 43.35 50.70 37.80 54.20 68.00 68.00
Announcement Date 3/16/20 3/15/21 3/9/22 3/8/23 3/6/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 22,350 28,049 29,535 25,792 24,116 26,900
EBITDA - 1,967 2,583 2,844 - - -
EBIT 1 - 1,134 1,489 1,610 1,164 1,491 1,980
Operating Margin - 5.08% 5.31% 5.45% 4.52% 6.18% 7.36%
Earnings before Tax (EBT) 1 - 1,225 1,654 1,842 2,944 1,666 -
Net income 1 900 903.8 1,147 1,163 1,651 1,000 -
Net margin - 4.04% 4.09% 3.94% 6.4% 4.15% -
EPS 2 3.180 3.190 4.050 4.090 5.810 3.570 4.490
Free Cash Flow - 108.4 -2,900 -400.7 - - -
FCF margin - 0.49% -10.34% -1.36% - - -
FCF Conversion (EBITDA) - 5.51% - - - - -
FCF Conversion (Net income) - 11.99% - - - - -
Dividend per Share - 2.500 3.000 3.000 - - -
Announcement Date 3/16/20 3/15/21 3/9/22 3/8/23 3/6/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 7,553 7,415 7,754 7,572 6,794 6,001 6,888 6,844 6,059 5,111 5,957 6,481 6,567
EBITDA - - - - - - - - - - - - -
EBIT 1 423.2 364.3 464 418.2 363.3 314.7 350 201.2 298.6 208.4 359 450 473
Operating Margin 5.6% 4.91% 5.98% 5.52% 5.35% 5.24% 5.08% 2.94% 4.93% 4.08% 6.03% 6.94% 7.2%
Earnings before Tax (EBT) 1 441.8 379.1 477.9 550.6 434.3 282.6 401.3 1,979 281 218.2 410 504 534
Net income 1 331.2 248.4 286.4 338.7 289.5 142.7 228.2 1,074 205.5 143.7 245 297 314
Net margin 4.39% 3.35% 3.69% 4.47% 4.26% 2.38% 3.31% 15.7% 3.39% 2.81% 4.11% 4.58% 4.78%
EPS 2 1.180 0.8800 1.020 1.200 1.010 0.5100 0.8200 3.860 0.7500 0.5200 0.8800 1.060 1.120
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/9/22 5/4/22 8/4/22 11/3/22 3/8/23 5/3/23 8/3/23 11/2/23 3/6/24 5/5/24 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - 1,716 5,208 7,006 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - 0.8727 x 2.016 x 2.464 x - - -
Free Cash Flow - 108 -2,900 -401 - - -
ROE (net income / shareholders' equity) - 10.1% 12% 11.4% - - -
ROA (Net income/ Total Assets) - 4% 3.99% 3.48% - - -
Assets 1 - 22,579 28,732 33,417 - - -
Book Value Per Share 2 - 32.80 35.20 37.60 43.90 43.70 -
Cash Flow per Share - - - - - - -
Capex - 992 1,788 1,627 - - -
Capex / Sales - 4.44% 6.37% 5.51% - - -
Announcement Date 3/16/20 3/15/21 3/9/22 3/8/23 3/6/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Darfon Electronics Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
68 TWD
Average target price
76 TWD
Spread / Average Target
+11.76%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Computer Hardware

1st Jan change Capi.
DARFON ELECTRONICS CORP. Stock Darfon Electronics Corp.
+25.46% 581M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+82.43% 99.15B
HP INC. Stock HP Inc.
+21.30% 35.72B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+3.95% 22.94B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+9.22% 19.58B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
+3.85% 17.8B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
+11.53% 15.18B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
+4.80% 11.72B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+21.59% 11.17B
WISTRON CORPORATION Stock Wistron Corporation
+13.59% 9.89B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 8163 Stock
  4. Financials Darfon Electronics Corp.