Financials Danske Andelskassers Bank A/S

Equities

DAB

DK0060299063

Banks

Market Closed - Nasdaq Copenhagen 10:46:45 2024-05-01 am EDT 5-day change 1st Jan Change
12.45 DKK +0.81% Intraday chart for Danske Andelskassers Bank A/S -1.19% +19.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 837.9 1,163 1,348 1,974 1,913 2,331
Enterprise Value (EV) 1 1,042 1,478 1,682 705.1 871.4 1,521
P/E ratio 8.73 x 3.54 x 15.3 x 11.2 x 14.7 x 8.04 x
Yield - 8.33% - 2.71% 1.78% 3.54%
Capitalization / Revenue 1.52 x 1.45 x 2.31 x 2.91 x 3.12 x 2.93 x
EV / Revenue 1.89 x 1.84 x 2.89 x 1.04 x 1.42 x 1.91 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.72 x 0.68 x 0.76 x 1.02 x 0.95 x 0.91 x
Nbr of stocks (in thousands) 143,974 173,046 184,659 184,440 185,759 223,064
Reference price 2 5.820 6.720 7.300 10.70 10.30 10.45
Announcement Date 2/28/19 2/28/20 2/26/21 2/24/22 2/23/23 2/22/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 550.4 801.4 583 677 613.5 795.9
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 105.7 344.4 124.3 202 145 303.8
Net income 1 121.9 349.2 113.1 197.5 149.3 295.6
Net margin 22.14% 43.58% 19.39% 29.18% 24.33% 37.14%
EPS 2 0.6666 1.900 0.4781 0.9569 0.7000 1.300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.5600 - 0.2900 0.1833 0.3700
Announcement Date 2/28/19 2/28/20 2/26/21 2/24/22 2/23/23 2/22/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 204 315 334 - - -
Net Cash position 1 - - - 1,268 1,042 810
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.57% 20.5% 5.62% 9.3% 6.65% 11.5%
ROA (Net income/ Total Assets) 1.11% 2.96% 0.88% 1.47% 1.09% 1.96%
Assets 1 10,948 11,802 12,904 13,403 13,729 15,049
Book Value Per Share 2 8.090 9.930 9.650 10.50 10.90 11.50
Cash Flow per Share 2 2.330 2.110 1.390 8.160 8.100 5.910
Capex - - 2.66 - 0.96 2.22
Capex / Sales - - 0.46% - 0.16% 0.28%
Announcement Date 2/28/19 2/28/20 2/26/21 2/24/22 2/23/23 2/22/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DAB Stock
  4. Financials Danske Andelskassers Bank A/S