Stock A003540 DAISHIN SECURITIES CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Daishin Securities Co.,Ltd

Equities

A003540

KR7003540002

Investment Banking & Brokerage Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
15,630 KRW +1.49% Intraday chart for Daishin Securities Co.,Ltd +5.89% +9.30%
Mar. 21 Daishin Securities Co.,Ltd announced that it expects to receive KRW 49.9999294 billion in funding from KB Securities Co., Ltd., KDB Capital Corp., Brain Asset Management Co., Ltd., Green Chemical Co., Ltd., Shinhan Investment & Securities Co., Ltd. and other investors CI
Mar. 21 Daishin Securities Co.,Ltd announced that it expects to receive KRW 109.9999078 billion in funding from KB Securities Co., Ltd., KDB Capital Corp., Shinhan Securities Co. Ltd., kiwoomyes Savings Bank Co.,Ltd. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 731,942 804,337 1,147,201 801,593 1,021,126 - -
Enterprise Value (EV) 1 731,942 804,337 1,147,201 801,593 1,021,126 1,021,126 1,021,126
P/E ratio 9.2 x 6.2 x - - - - -
Yield 8.37% 9.23% 7.51% 9.3% 7.68% 7.68% 7.68%
Capitalization / Revenue 1.53 x 1.11 x 1.33 x 0.92 x 1.36 x 1.23 x 1.17 x
EV / Revenue 1.53 x 1.11 x 1.33 x 0.92 x 1.36 x 1.23 x 1.17 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.41 x 0.42 x 0.6 x 0.32 x 0.34 x 0.33 x 0.32 x
Nbr of stocks (in thousands) 69,303 68,741 66,343 65,364 67,406 - -
Reference price 2 11,950 13,000 18,650 12,900 15,630 15,630 15,630
Announcement Date 2/6/20 2/4/21 2/3/22 2/9/23 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 477.5 726.7 863.9 875 - 753 827 872
EBITDA - - - - - - - -
EBIT 1 96.82 249 895.6 256.1 184 214 247 279
Operating Margin 20.28% 34.27% 103.67% 29.27% - 28.42% 29.87% 32%
Earnings before Tax (EBT) 127.9 - - - - - - -
Net income 102.3 164.3 - - - - - -
Net margin 21.41% 22.6% - - - - - -
EPS 1,299 2,097 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1,000 1,200 1,400 1,200 - 1,200 1,200 1,200
Announcement Date 2/6/20 2/4/21 2/3/22 2/9/23 2/7/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 1 - 209.5 208.1 130.2 - 166.4 167
EBITDA - - - - - - -
EBIT 1 138.1 23.88 3.738 54.55 94.66 42.15 55
Operating Margin - 11.4% 1.8% 41.89% - 25.32% 32.93%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS 746.0 - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/12/22 11/14/22 2/9/23 5/12/23 8/11/23 11/14/23 -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.08% 8% 26.6% 7.47% 5.44% 5% 5.6% 6.1%
ROA (Net income/ Total Assets) 0.53% 0.8% 2.79% 0.53% - 0.7% 0.7% 0.8%
Assets 19,312 20,469 - - - - - -
Book Value Per Share 1 29,197 30,963 30,963 40,616 - 45,863 47,263 48,991
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/6/20 2/4/21 2/3/22 2/9/23 2/7/24 - - -
1KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15,630 KRW
Average target price
22,000 KRW
Spread / Average Target
+40.75%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
DAISHIN SECURITIES CO.,LTD Stock Daishin Securities Co.,Ltd
+9.30% 742M
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+10.84% 147B
CHARLES SCHWAB Stock Charles Schwab
+9.00% 137B
CITIGROUP INC. Stock Citigroup Inc.
+21.81% 120B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-5.94% 36.38B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+9.29% 25.26B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-9.42% 21.24B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.00% 19.89B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.36% 17.26B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+11.73% 16.69B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. A003540 Stock
  4. Financials Daishin Securities Co.,Ltd