DAIDONG ELECTRONICS CO. LTD. Financials Daidong Electronics Co. Ltd.
Equities
A008110
KR7008110009
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11,370 KRW | -3.40% |
|
-12.34% | +65.26% |
| Apr. 12 | Daidong Electronics Co. Ltd. announces an Equity Buyback for 650,000 shares. | CI |
| Apr. 12 | Daidong Electronics Co. Ltd. authorizes a Buyback Plan. | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 34,870 | 29,754 | 26,529 | 48,124 | 77,047 | 71,410 |
| Enterprise Value (EV) 1 | -24,330 | -30,400 | -44,207 | -20,048 | -4,867 | -24,759 |
| P/E ratio | 65 x | 9.16 x | 6.03 x | 14.8 x | 9.29 x | 7.79 x |
| Yield | - | - | 16.2% | - | 2.65% | - |
| Capitalization / Revenue | 0.88 x | 0.62 x | 0.59 x | 1.21 x | 1.77 x | 1.73 x |
| EV / Revenue | -0.61 x | -0.63 x | -0.98 x | -0.5 x | -0.11 x | -0.6 x |
| EV / EBITDA | -8.09 x | -8.61 x | -7.4 x | -2.99 x | -0.8 x | -3.68 x |
| EV / FCF | 4.12 x | 6.44 x | -10.3 x | -9.97 x | -3.74 x | -5.69 x |
| FCF Yield | 24.3% | 15.5% | -9.7% | -10% | -26.7% | -17.6% |
| Price to Book | 0.29 x | 0.23 x | 0.19 x | 0.31 x | 0.46 x | 0.33 x |
| Nbr of stocks (in thousands) | 8,599 | 8,599 | 8,599 | 8,170 | 8,170 | 8,170 |
| Reference price 2 | 4,055 | 3,460 | 3,085 | 5,890 | 9,430 | 8,740 |
| Announcement Date | 6/14/18 | 6/13/19 | 6/29/20 | 6/17/21 | 6/16/22 | 6/19/23 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 39,811 | 47,995 | 45,013 | 39,807 | 43,622 | 41,283 |
| EBITDA 1 | 3,007 | 3,530 | 5,977 | 6,714 | 6,110 | 6,725 |
| EBIT 1 | -260.9 | -203.5 | 1,711 | 2,474 | 2,204 | 2,834 |
| Operating Margin | -0.66% | -0.42% | 3.8% | 6.21% | 5.05% | 6.86% |
| Earnings before Tax (EBT) 1 | 1,139 | 3,798 | 6,537 | 4,186 | 11,295 | -752.2 |
| Net income 1 | 536.4 | 3,250 | 4,397 | 3,280 | 8,293 | 9,167 |
| Net margin | 1.35% | 6.77% | 9.77% | 8.24% | 19.01% | 22.2% |
| EPS 2 | 62.37 | 377.9 | 511.3 | 397.8 | 1,015 | 1,122 |
| Free Cash Flow 1 | -5,911 | -4,722 | 4,289 | 2,012 | 1,301 | 4,352 |
| FCF margin | -14.85% | -9.84% | 9.53% | 5.05% | 2.98% | 10.54% |
| FCF Conversion (EBITDA) | - | - | 71.76% | 29.96% | 21.29% | 64.71% |
| FCF Conversion (Net income) | - | - | 97.55% | 61.33% | 15.68% | 47.47% |
| Dividend per Share | - | - | 500.0 | - | 250.0 | - |
| Announcement Date | 6/14/18 | 6/13/19 | 6/29/20 | 6/17/21 | 6/16/22 | 6/19/23 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 59,200 | 60,154 | 70,736 | 68,172 | 81,915 | 96,169 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -5,911 | -4,722 | 4,289 | 2,012 | 1,301 | 4,352 |
| ROE (net income / shareholders' equity) | 0.32% | 2.07% | 3.01% | 2.06% | 4.95% | 4.24% |
| ROA (Net income/ Total Assets) | -0.1% | -0.08% | 0.61% | 0.81% | 0.66% | 0.75% |
| Assets 1 | -534,750 | -4,287,154 | 719,767 | 407,418 | 1,252,374 | 1,216,238 |
| Book Value Per Share 2 | 14,187 | 15,150 | 16,173 | 19,104 | 20,487 | 26,394 |
| Cash Flow per Share 2 | 3,235 | 2,620 | 3,284 | 3,598 | 4,421 | 4,364 |
| Capex 1 | 10,590 | 6,238 | 3,788 | 1,730 | 1,965 | 1,507 |
| Capex / Sales | 26.6% | 13% | 8.42% | 4.35% | 4.51% | 3.65% |
| Announcement Date | 6/14/18 | 6/13/19 | 6/29/20 | 6/17/21 | 6/16/22 | 6/19/23 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +65.26% | 62.45M | |
| +10.64% | 1.23B | |
| -11.97% | 1.17B | |
| -8.49% | 844M | |
| -33.87% | 706M | |
| +40.67% | 585M | |
| -16.01% | 550M | |
| +1.49% | 448M | |
| +2.25% | 436M | |
| -24.89% | 423M |
- Stock Market
- Equities
- A008110 Stock
- Financials Daidong Electronics Co. Ltd.