Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
16.48
USD
|
-0.18%
|
|
-0.90%
|
-18.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,024
|
2,642
|
2,902
|
3,600
|
2,813
|
2,301
|
-
|
Enterprise Value (EV)
1 |
3,024
|
2,642
|
2,902
|
3,600
|
2,813
|
2,301
|
2,301
|
P/E ratio
|
14.6
x
|
15
x
|
13.7
x
|
15.4
x
|
12.7
x
|
11.7
x
|
11
x
|
Yield
|
3.34%
|
3.69%
|
3.36%
|
2.99%
|
3.96%
|
4.88%
|
5.04%
|
Capitalization / Revenue
|
6.09
x
|
5.65
x
|
6.28
x
|
6.48
x
|
5.12
x
|
4.46
x
|
4.24
x
|
EV / Revenue
|
6.09
x
|
5.65
x
|
6.28
x
|
6.48
x
|
5.12
x
|
4.46
x
|
4.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.52
x
|
1.32
x
|
1.39
x
|
1.85
x
|
1.35
x
|
1.06
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
140,107
|
135,506
|
135,522
|
139,808
|
139,338
|
139,642
|
-
|
Reference price
2 |
21.58
|
19.50
|
21.41
|
25.75
|
20.19
|
16.48
|
16.48
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
496.5
|
467.3
|
461.9
|
555.5
|
549.5
|
515.8
|
542.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
297.7
|
274.4
|
272.1
|
338.9
|
319.6
|
285.4
|
303.1
|
Operating Margin
|
59.97%
|
58.72%
|
58.91%
|
61.02%
|
58.16%
|
55.34%
|
55.91%
|
Earnings before Tax (EBT)
1 |
291.1
|
249.5
|
297.6
|
328.3
|
315.4
|
273.3
|
291.8
|
Net income
1 |
207.8
|
177.2
|
212.5
|
235.4
|
221.4
|
195.6
|
208.5
|
Net margin
|
41.86%
|
37.91%
|
46.01%
|
42.38%
|
40.3%
|
37.93%
|
38.46%
|
EPS
2 |
1.480
|
1.300
|
1.560
|
1.670
|
1.590
|
1.408
|
1.502
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7200
|
0.7200
|
0.7200
|
0.7700
|
0.8000
|
0.8050
|
0.8300
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
114
|
114.8
|
124.5
|
137
|
145.4
|
149.9
|
139.5
|
132.7
|
138.2
|
139.1
|
127.1
|
127.1
|
130.5
|
131.7
|
130.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
65.95
|
66.8
|
66.23
|
86.14
|
92.35
|
95.44
|
84.6
|
78.72
|
83.17
|
73.13
|
67.34
|
69.74
|
73.11
|
74.4
|
72.79
|
Operating Margin
|
57.83%
|
58.2%
|
53.21%
|
62.87%
|
63.52%
|
63.69%
|
60.65%
|
59.31%
|
60.17%
|
52.59%
|
52.98%
|
54.87%
|
56.03%
|
56.49%
|
55.62%
|
Earnings before Tax (EBT)
1 |
69.68
|
66.8
|
63.37
|
82.14
|
89.9
|
92.94
|
82.55
|
77.67
|
80.62
|
74.59
|
66.8
|
66.75
|
69.68
|
70.38
|
70.04
|
Net income
1 |
49.75
|
47.7
|
45.56
|
59.06
|
64.64
|
66.17
|
59.27
|
55.77
|
57.89
|
48.51
|
48.6
|
47.76
|
49.84
|
50.28
|
50.1
|
Net margin
|
43.62%
|
41.55%
|
36.6%
|
43.11%
|
44.46%
|
44.15%
|
42.49%
|
42.02%
|
41.88%
|
34.88%
|
38.23%
|
37.58%
|
38.2%
|
38.18%
|
38.28%
|
EPS
2 |
0.3700
|
0.3500
|
0.3100
|
0.4200
|
0.4600
|
0.4700
|
0.4200
|
0.4000
|
0.4200
|
0.3500
|
0.3500
|
0.3438
|
0.3588
|
0.3625
|
0.3575
|
Dividend per Share
2 |
0.1800
|
0.1800
|
0.1800
|
0.1900
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2017
|
0.2029
|
0.2029
|
0.2029
|
0.2067
|
Announcement Date
|
10/20/21
|
1/26/22
|
4/20/22
|
7/20/22
|
10/19/22
|
1/25/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
8.9%
|
10.3%
|
11.4%
|
11%
|
9.27%
|
9.45%
|
ROA (Net income/ Total Assets)
|
1.84%
|
1.37%
|
1.38%
|
1.39%
|
1.35%
|
1.21%
|
1.27%
|
Assets
1 |
11,295
|
12,931
|
15,400
|
16,937
|
16,403
|
16,151
|
16,384
|
Book Value Per Share
2 |
14.20
|
14.80
|
15.40
|
13.90
|
14.90
|
15.50
|
16.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Last Close Price
16.48
USD Average target price
19.57
USD Spread / Average Target +18.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.38% | 2.3B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|