End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.85
NGN
|
-5.00%
|
|
-1.72%
|
+21.28%
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,475
|
3,258
|
2,131
|
3,893
|
8,595
|
7,926
|
Enterprise Value (EV)
1 |
3,008
|
3,832
|
3,068
|
5,327
|
9,575
|
9,107
|
P/E ratio
|
5.62
x
|
6.83
x
|
5.42
x
|
6.55
x
|
10.9
x
|
10
x
|
Yield
|
7.12%
|
6.76%
|
10.3%
|
6.79%
|
4.1%
|
5.33%
|
Capitalization / Revenue
|
0.49
x
|
0.6
x
|
0.42
x
|
0.58
x
|
1.09
x
|
0.86
x
|
EV / Revenue
|
0.59
x
|
0.71
x
|
0.61
x
|
0.79
x
|
1.22
x
|
0.98
x
|
EV / EBITDA
|
3.36
x
|
4.08
x
|
3.61
x
|
4.4
x
|
6.46
x
|
5.95
x
|
EV / FCF
|
16.9
x
|
266
x
|
-17.6
x
|
-20.8
x
|
17
x
|
487
x
|
FCF Yield
|
5.92%
|
0.38%
|
-5.67%
|
-4.82%
|
5.87%
|
0.21%
|
Price to Book
|
1.9
x
|
2.02
x
|
1.18
x
|
1.81
x
|
3.18
x
|
2.5
x
|
Nbr of stocks (in thousands)
|
3,522,644
|
3,522,644
|
3,522,644
|
3,522,644
|
3,522,644
|
3,522,644
|
Reference price
2 |
0.7025
|
0.9250
|
0.6050
|
1.105
|
2.440
|
2.250
|
Announcement Date
|
7/27/18
|
7/29/19
|
7/30/21
|
7/30/21
|
6/30/22
|
7/26/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,057
|
5,434
|
5,026
|
6,750
|
7,868
|
9,248
|
EBITDA
1 |
895.9
|
940.2
|
850.6
|
1,211
|
1,481
|
1,530
|
EBIT
1 |
765.2
|
772.6
|
697
|
1,024
|
1,288
|
1,294
|
Operating Margin
|
15.13%
|
14.22%
|
13.87%
|
15.17%
|
16.37%
|
13.99%
|
Earnings before Tax (EBT)
1 |
661.6
|
679.3
|
585.5
|
899.8
|
1,158
|
1,192
|
Net income
1 |
440.3
|
477.1
|
393.1
|
594
|
786.3
|
790
|
Net margin
|
8.71%
|
8.78%
|
7.82%
|
8.8%
|
9.99%
|
8.54%
|
EPS
2 |
0.1250
|
0.1354
|
0.1116
|
0.1686
|
0.2232
|
0.2243
|
Free Cash Flow
1 |
178.1
|
14.42
|
-174
|
-256.7
|
561.7
|
18.72
|
FCF margin
|
3.52%
|
0.27%
|
-3.46%
|
-3.8%
|
7.14%
|
0.2%
|
FCF Conversion (EBITDA)
|
19.88%
|
1.53%
|
-
|
-
|
37.91%
|
1.22%
|
FCF Conversion (Net income)
|
40.45%
|
3.02%
|
-
|
-
|
71.43%
|
2.37%
|
Dividend per Share
2 |
0.0500
|
0.0625
|
0.0625
|
0.0750
|
0.1000
|
0.1200
|
Announcement Date
|
7/27/18
|
7/29/19
|
7/30/21
|
7/30/21
|
6/30/22
|
7/26/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
533
|
574
|
937
|
1,434
|
980
|
1,181
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5951
x
|
0.6102
x
|
1.102
x
|
1.185
x
|
0.6612
x
|
0.7719
x
|
Free Cash Flow
1 |
178
|
14.4
|
-174
|
-257
|
562
|
18.7
|
ROE (net income / shareholders' equity)
|
38.1%
|
32.8%
|
23%
|
30%
|
32.4%
|
26.9%
|
ROA (Net income/ Total Assets)
|
18.5%
|
16.9%
|
13.4%
|
15.2%
|
16.3%
|
14.8%
|
Assets
1 |
2,378
|
2,815
|
2,927
|
3,909
|
4,838
|
5,352
|
Book Value Per Share
2 |
0.3700
|
0.4600
|
0.5100
|
0.6100
|
0.7700
|
0.9000
|
Cash Flow per Share
2 |
0.0300
|
0.0300
|
0.0500
|
0.0300
|
0.0400
|
0.0300
|
Capex
1 |
230
|
202
|
92.6
|
252
|
251
|
272
|
Capex / Sales
|
4.56%
|
3.72%
|
1.84%
|
3.74%
|
3.19%
|
2.94%
|
Announcement Date
|
7/27/18
|
7/29/19
|
7/30/21
|
7/30/21
|
6/30/22
|
7/26/23
|
|
1st Jan change
|
Capi.
|
---|
| +21.28% | 7.55M | | +24.31% | 14.91B | | +25.17% | 4.62B | | -4.79% | 4.55B | | +33.38% | 4.5B | | +19.84% | 4.22B | | +2.81% | 3.8B | | -8.68% | 3.71B | | +37.12% | 2.55B | | +7.02% | 2.27B |
Wires & Cables
|