Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
28.9 GBX | 0.00% | 0.00% | -3.99% |
Feb. 28 | AltynGold revenue up on higher gold price | AN |
Feb. 28 | Crown Place VCT PLC Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 50.45 | 61.9 | 61.06 | 70.99 | 81.76 | 89.33 |
Enterprise Value (EV) 1 | 37.84 | 45.81 | 37.1 | 43.56 | 53.73 | 64.33 |
P/E ratio | 6.58 x | 8.83 x | -147 x | 5.73 x | 15.4 x | 29.8 x |
Yield | 6.56% | 6.04% | 6.45% | 5.06% | 5.33% | 5.17% |
Capitalization / Revenue | 5.96 x | 7.98 x | 56 x | 5.13 x | 11.3 x | 18.7 x |
EV / Revenue | 4.47 x | 5.9 x | 34 x | 3.15 x | 7.42 x | 13.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 8.17 x | 11.7 x | 1,216 x | 6.15 x | 24.6 x | 44.6 x |
FCF Yield | 12.2% | 8.57% | 0.08% | 16.3% | 4.06% | 2.24% |
Price to Book | 0.91 x | 0.94 x | 0.94 x | 0.91 x | 0.95 x | 0.95 x |
Nbr of stocks (in thousands) | 165,395 | 187,002 | 196,975 | 223,224 | 254,701 | 283,599 |
Reference price 2 | 0.3050 | 0.3310 | 0.3100 | 0.3180 | 0.3210 | 0.3150 |
Announcement Date | 10/2/18 | 10/1/19 | 9/25/20 | 9/29/21 | 10/3/22 | 10/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.471 | 7.76 | 1.091 | 13.84 | 7.239 | 4.782 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 7.266 | 6.392 | -0.404 | 11.46 | 4.889 | 2.817 |
Operating Margin | 85.77% | 82.37% | -37.03% | 82.85% | 67.54% | 58.91% |
Earnings before Tax (EBT) 1 | 7.266 | 6.392 | -0.404 | 11.46 | 4.889 | 2.817 |
Net income 1 | 7.266 | 6.392 | -0.404 | 11.46 | 4.889 | 2.817 |
Net margin | 85.77% | 82.37% | -37.03% | 82.85% | 67.54% | 58.91% |
EPS 2 | 0.0464 | 0.0375 | -0.002116 | 0.0555 | 0.0209 | 0.0106 |
Free Cash Flow 1 | 4.63 | 3.925 | 0.0305 | 7.08 | 2.181 | 1.443 |
FCF margin | 54.66% | 50.58% | 2.8% | 51.17% | 30.12% | 30.17% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 63.72% | 61.4% | - | 61.77% | 44.6% | 51.21% |
Dividend per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0161 | 0.0171 | 0.0163 |
Announcement Date | 10/2/18 | 10/1/19 | 9/25/20 | 9/29/21 | 10/3/22 | 10/11/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.6 | 16.1 | 24 | 27.4 | 28 | 25 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.63 | 3.93 | 0.03 | 7.08 | 2.18 | 1.44 |
ROE (net income / shareholders' equity) | 14.4% | 10.5% | -0.62% | 16% | 5.98% | 3.13% |
ROA (Net income/ Total Assets) | 8.93% | 6.54% | -0.38% | 9.9% | 3.68% | 1.94% |
Assets 1 | 81.34 | 97.73 | 105.6 | 115.8 | 132.9 | 145.4 |
Book Value Per Share 2 | 0.3400 | 0.3500 | 0.3300 | 0.3500 | 0.3400 | 0.3300 |
Cash Flow per Share 2 | 0.0800 | 0.0900 | 0.1200 | 0.1200 | 0.1100 | 0.0900 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/2/18 | 10/1/19 | 9/25/20 | 9/29/21 | 10/3/22 | 10/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.99% | 109M | |
+31.41% | 12.02B | |
+14.40% | 3.06B | |
+2.96% | 1.42B | |
+1.15% | 616M | |
+35.79% | 577M | |
-10.84% | 579M | |
-4.17% | 492M | |
+33.85% | 488M | |
+3.90% | 304M |
- Stock Market
- Equities
- CRWN Stock
- Financials Crown Place VCT PLC