Financials Crown Place VCT PLC

Equities

CRWN

GB0002577434

Investment Management & Fund Operators

Market Closed - London S.E. 11:35:27 2024-04-26 am EDT 5-day change 1st Jan Change
28.9 GBX 0.00% Intraday chart for Crown Place VCT PLC 0.00% -3.99%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 50.45 61.9 61.06 70.99 81.76 89.33
Enterprise Value (EV) 1 37.84 45.81 37.1 43.56 53.73 64.33
P/E ratio 6.58 x 8.83 x -147 x 5.73 x 15.4 x 29.8 x
Yield 6.56% 6.04% 6.45% 5.06% 5.33% 5.17%
Capitalization / Revenue 5.96 x 7.98 x 56 x 5.13 x 11.3 x 18.7 x
EV / Revenue 4.47 x 5.9 x 34 x 3.15 x 7.42 x 13.5 x
EV / EBITDA - - - - - -
EV / FCF 8.17 x 11.7 x 1,216 x 6.15 x 24.6 x 44.6 x
FCF Yield 12.2% 8.57% 0.08% 16.3% 4.06% 2.24%
Price to Book 0.91 x 0.94 x 0.94 x 0.91 x 0.95 x 0.95 x
Nbr of stocks (in thousands) 165,395 187,002 196,975 223,224 254,701 283,599
Reference price 2 0.3050 0.3310 0.3100 0.3180 0.3210 0.3150
Announcement Date 10/2/18 10/1/19 9/25/20 9/29/21 10/3/22 10/11/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 8.471 7.76 1.091 13.84 7.239 4.782
EBITDA - - - - - -
EBIT 1 7.266 6.392 -0.404 11.46 4.889 2.817
Operating Margin 85.77% 82.37% -37.03% 82.85% 67.54% 58.91%
Earnings before Tax (EBT) 1 7.266 6.392 -0.404 11.46 4.889 2.817
Net income 1 7.266 6.392 -0.404 11.46 4.889 2.817
Net margin 85.77% 82.37% -37.03% 82.85% 67.54% 58.91%
EPS 2 0.0464 0.0375 -0.002116 0.0555 0.0209 0.0106
Free Cash Flow 1 4.63 3.925 0.0305 7.08 2.181 1.443
FCF margin 54.66% 50.58% 2.8% 51.17% 30.12% 30.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 63.72% 61.4% - 61.77% 44.6% 51.21%
Dividend per Share 2 0.0200 0.0200 0.0200 0.0161 0.0171 0.0163
Announcement Date 10/2/18 10/1/19 9/25/20 9/29/21 10/3/22 10/11/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12.6 16.1 24 27.4 28 25
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.63 3.93 0.03 7.08 2.18 1.44
ROE (net income / shareholders' equity) 14.4% 10.5% -0.62% 16% 5.98% 3.13%
ROA (Net income/ Total Assets) 8.93% 6.54% -0.38% 9.9% 3.68% 1.94%
Assets 1 81.34 97.73 105.6 115.8 132.9 145.4
Book Value Per Share 2 0.3400 0.3500 0.3300 0.3500 0.3400 0.3300
Cash Flow per Share 2 0.0800 0.0900 0.1200 0.1200 0.1100 0.0900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/2/18 10/1/19 9/25/20 9/29/21 10/3/22 10/11/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRWN Stock
  4. Financials Crown Place VCT PLC