Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
12.51
USD
|
+0.16%
|
|
+0.64%
|
-7.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
749.4
|
561.1
|
794.8
|
603.3
|
669.5
|
618
|
-
|
Enterprise Value (EV)
1 |
749.4
|
561.1
|
794.8
|
603.3
|
669.5
|
618
|
618
|
P/E ratio
|
17.4
x
|
44.8
x
|
11.7
x
|
10.1
x
|
10.1
x
|
8.69
x
|
7.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.99
x
|
3.21
x
|
4.19
x
|
2.82
x
|
2.68
x
|
2.38
x
|
2.2
x
|
EV / Revenue
|
4.99
x
|
3.21
x
|
4.19
x
|
2.82
x
|
2.68
x
|
2.38
x
|
2.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.22
x
|
0.89
x
|
1.18
x
|
-
|
0.95
x
|
0.81
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
51,969
|
52,196
|
50,919
|
48,618
|
49,297
|
49,400
|
-
|
Reference price
2 |
14.42
|
10.75
|
15.61
|
12.41
|
13.58
|
12.51
|
12.51
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/24/22
|
1/23/23
|
1/22/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
150.2
|
174.7
|
189.7
|
214
|
249.5
|
259.1
|
280.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
62.51
|
72.01
|
82.97
|
89.07
|
103
|
109
|
122.8
|
Operating Margin
|
41.62%
|
41.22%
|
43.75%
|
41.62%
|
41.29%
|
42.06%
|
43.74%
|
Earnings before Tax (EBT)
1 |
-
|
15.31
|
86.97
|
77.57
|
84.11
|
92.26
|
100.8
|
Net income
1 |
40.56
|
12.6
|
69.41
|
61.6
|
66.67
|
71.73
|
78.57
|
Net margin
|
27%
|
7.21%
|
36.6%
|
28.78%
|
26.72%
|
27.68%
|
27.98%
|
EPS
2 |
0.8300
|
0.2400
|
1.330
|
1.230
|
1.340
|
1.440
|
1.580
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/24/22
|
1/23/23
|
1/22/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
47.64
|
49
|
48.83
|
53.02
|
54.38
|
59.19
|
63.44
|
61.07
|
61.82
|
63.22
|
62.72
|
63.81
|
65.69
|
67.04
|
66.97
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22.86
|
21.53
|
20.39
|
21.71
|
25.1
|
21.95
|
26.03
|
22.91
|
24.75
|
27.69
|
28.61
|
26.56
|
28.32
|
29.32
|
27.13
|
Operating Margin
|
47.98%
|
43.93%
|
41.76%
|
40.94%
|
46.17%
|
37.08%
|
41.03%
|
37.51%
|
40.05%
|
43.8%
|
45.62%
|
41.62%
|
43.11%
|
43.74%
|
40.51%
|
Earnings before Tax (EBT)
1 |
26.66
|
26.53
|
21.02
|
19.57
|
21.69
|
15.29
|
20.13
|
20.27
|
21.42
|
22.29
|
23.02
|
22.09
|
23.15
|
23.78
|
21.9
|
Net income
1 |
21
|
20.8
|
16.83
|
15.54
|
17.28
|
11.95
|
16.11
|
16.05
|
16.86
|
17.65
|
18.22
|
17.19
|
18
|
18.49
|
17.08
|
Net margin
|
44.08%
|
42.45%
|
34.46%
|
29.32%
|
31.78%
|
20.18%
|
25.39%
|
26.28%
|
27.28%
|
27.92%
|
29.05%
|
26.93%
|
27.39%
|
27.58%
|
25.5%
|
EPS
2 |
0.4100
|
0.4000
|
0.3300
|
0.3100
|
0.3500
|
0.2400
|
0.3300
|
0.3300
|
0.3400
|
0.3500
|
0.3600
|
0.3440
|
0.3600
|
0.3720
|
0.3500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/18/21
|
1/24/22
|
4/18/22
|
7/18/22
|
10/17/22
|
1/23/23
|
4/17/23
|
7/17/23
|
10/16/23
|
1/22/24
|
4/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.67%
|
2.05%
|
10.8%
|
-
|
10.4%
|
9.88%
|
9.88%
|
ROA (Net income/ Total Assets)
|
0.9%
|
0.24%
|
1.24%
|
-
|
0.95%
|
0.95%
|
0.96%
|
Assets
1 |
4,506
|
5,250
|
5,598
|
-
|
7,018
|
7,583
|
8,150
|
Book Value Per Share
2 |
11.80
|
12.10
|
13.20
|
-
|
14.40
|
15.50
|
17.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/24/22
|
1/23/23
|
1/22/24
|
-
|
-
|
Last Close Price
12.51
USD Average target price
15.2
USD Spread / Average Target +21.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.88% | 618M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|