Financials Crescent NV

Equities

OPTI

BE0003836534

Wireless Telecommunications Services

Real-time Euronext Bruxelles 11:19:21 2024-04-30 am EDT 5-day change 1st Jan Change
0.0132 EUR +1.54% Intraday chart for Crescent NV +1.54% +57.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 66.53 37.92 56.17 39.24 41.88 26.32 26.32 -
Enterprise Value (EV) 1 66.53 37.92 56.17 39.24 41.88 26.32 26.32 26.32
P/E ratio - - - - - - - -
Yield - - - - - - - -
Capitalization / Revenue 3.99 x 2.08 x 3.16 x 2.42 x 1.98 x 1.55 x 1.3 x 1.09 x
EV / Revenue 3.99 x 2.08 x 3.16 x 2.42 x 1.98 x 1.55 x 1.3 x 1.09 x
EV / EBITDA - 1,896 x 17 x 15.7 x - -43.9 x 23.9 x 17.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,368,840 1,368,840 1,604,939 1,669,939 1,994,070 1,994,070 1,994,070 -
Reference price 2 0.0486 0.0277 0.0350 0.0235 0.0210 0.0132 0.0132 0.0132
Announcement Date 5/20/19 5/1/20 4/30/21 4/29/22 6/26/23 - - -
1EUR in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 16.68 18.2 17.78 16.23 21.11 17 20.2 24.2
EBITDA 1 - 0.02 3.298 2.496 - -0.6 1.1 1.5
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income -25.26 - - - -2.093 - - -
Net margin -151.5% - - - -9.91% - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/20/19 5/1/20 4/30/21 4/29/22 6/26/23 - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/20/19 5/1/20 4/30/21 4/29/22 6/26/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. OPTI Stock
  4. Financials Crescent NV