End-of-day quote
Egyptian Exchange
06:00:00 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
19.51
EGP
|
+5.52%
|
|
+10.41%
|
-11.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,568
|
9,023
|
10,525
|
10,575
|
27,500
|
24,388
|
-
|
-
|
Enterprise Value (EV)
1 |
13,568
|
9,023
|
10,525
|
10,575
|
27,500
|
24,388
|
24,388
|
24,388
|
P/E ratio
|
5.75
x
|
7.29
x
|
7.26
x
|
4.86
x
|
5.95
x
|
3.52
x
|
3.46
x
|
2.87
x
|
Yield
|
7.84%
|
-
|
8.79%
|
-
|
-
|
9.21%
|
10.8%
|
15.6%
|
Capitalization / Revenue
|
3.34
x
|
2.49
x
|
2.77
x
|
2.13
x
|
2.9
x
|
1.92
x
|
1.82
x
|
1.55
x
|
EV / Revenue
|
3.34
x
|
2.49
x
|
2.77
x
|
2.13
x
|
2.9
x
|
1.92
x
|
1.82
x
|
1.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.89
x
|
1.25
x
|
1.22
x
|
1.07
x
|
1.9
x
|
1.31
x
|
1.08
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
1,250,000
|
-
|
-
|
Reference price
2 |
10.85
|
7.218
|
8.420
|
8.460
|
22.00
|
19.51
|
19.51
|
19.51
|
Announcement Date
|
2/17/20
|
2/25/21
|
2/21/22
|
2/9/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,065
|
3,616
|
3,799
|
4,971
|
9,489
|
12,684
|
13,377
|
15,723
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,815
|
2,302
|
2,532
|
3,504
|
7,336
|
9,626
|
10,091
|
11,768
|
Operating Margin
|
69.25%
|
63.66%
|
66.65%
|
70.49%
|
77.3%
|
75.89%
|
75.43%
|
74.85%
|
Earnings before Tax (EBT)
1 |
3,037
|
1,938
|
2,211
|
3,305
|
6,917
|
6,919
|
8,900
|
10,032
|
Net income
1 |
2,360
|
1,365
|
1,592
|
2,419
|
5,166
|
7,162
|
7,910
|
9,537
|
Net margin
|
58.05%
|
37.76%
|
41.92%
|
48.67%
|
54.44%
|
56.46%
|
59.13%
|
60.66%
|
EPS
2 |
1.888
|
0.9900
|
1.160
|
1.740
|
3.700
|
5.540
|
5.633
|
6.800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8507
|
-
|
0.7400
|
-
|
-
|
1.797
|
2.113
|
3.035
|
Announcement Date
|
2/17/20
|
2/25/21
|
2/21/22
|
2/9/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
968.8
|
1,014
|
1,111
|
1,264
|
1,581
|
2,118
|
2,318
|
2,420
|
2,633
|
3,008
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
643.4
|
635.8
|
730.9
|
870.8
|
1,266
|
1,668
|
1,824
|
1,821
|
2,022
|
2,365
|
Operating Margin
|
-
|
66.41%
|
62.67%
|
65.77%
|
68.89%
|
80.1%
|
78.74%
|
78.7%
|
75.25%
|
76.8%
|
78.61%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
767.1
|
412.6
|
491.5
|
523.7
|
586.2
|
817.7
|
1,224
|
1,289
|
1,299
|
1,354
|
2,289
|
Net margin
|
-
|
42.59%
|
48.45%
|
47.13%
|
46.37%
|
51.72%
|
57.78%
|
55.62%
|
53.69%
|
51.42%
|
76.1%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/11/21
|
2/21/22
|
5/15/22
|
8/9/22
|
11/15/22
|
2/9/23
|
5/15/23
|
8/3/23
|
11/12/23
|
2/13/24
|
5/1/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
35.4%
|
19%
|
20%
|
26%
|
42.3%
|
36.1%
|
34.9%
|
36%
|
ROA (Net income/ Total Assets)
|
4.54%
|
2.68%
|
2.84%
|
3.56%
|
5.69%
|
6.18%
|
5.26%
|
5.77%
|
Assets
1 |
52,033
|
50,982
|
56,169
|
67,877
|
90,772
|
115,890
|
150,276
|
165,435
|
Book Value Per Share
2 |
5.740
|
5.790
|
6.930
|
7.930
|
11.60
|
15.00
|
18.00
|
21.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/20
|
2/25/21
|
2/21/22
|
2/9/23
|
2/13/24
|
-
|
-
|
-
|
Last Close Price
19.51
EGP Average target price
26.47
EGP Spread / Average Target +35.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.32% | 509M | | +15.95% | 208B | | +4.79% | 75.63B | | +10.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +24.18% | 45.13B | | +10.41% | 37.5B | | -15.00% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|