Stock CTD COTECCONS CONSTRUCTION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Coteccons Construction

Equities

CTD

VN000000CTD4

Construction & Engineering

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
66,300 VND +1.84% Intraday chart for Coteccons Construction +8.69% -3.63%
Mar. 08 Coteccons Construction Joint Stock Company Announces Resignation Mr. Nguyen Ngoc Lan as Deputy General Director CI
Feb. 01 Coteccons Construction Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,511,474 3,913,809 5,927,933 8,087,612 2,416,020 6,724,824 6,625,360 -
Enterprise Value (EV) 1 8,051,583 -128,632 2,680,208 4,803,938 2,416,020 6,724,824 6,625,360 6,625,360
P/E ratio 8.72 x 5.79 x 13.5 x 336 x 118 x 130 x - -
Yield 1.88% 5.85% 3.91% 0.91% - - - -
Capitalization / Revenue 0.44 x 0.16 x 0.41 x 0.89 x 0.17 x 1 x 0.37 x 0.34 x
EV / Revenue 0.44 x 0.16 x 0.41 x 0.89 x 0.17 x 1 x 0.37 x 0.34 x
EV / EBITDA 8,800,006 x 5,610,048 x 12,659,044 x -56,451,418 x -17,046,001 x - - -
EV / FCF -11.7 x -9.64 x - 25.2 x -1.33 x - 8.2 x 17.6 x
FCF Yield -8.54% -10.4% - 3.97% -75.4% - 12.2% 5.69%
Price to Book 1.52 x 0.47 x 0.69 x 0.99 x 0.3 x - 0.8 x 0.58 x
Nbr of stocks (in thousands) 104,262 101,723 101,723 98,479 97,914 97,745 99,930 -
Reference price 2 120,000 38,475 58,275 82,125 24,675 68,800 66,300 66,300
Announcement Date 1/21/19 1/20/20 2/1/21 1/27/22 1/30/23 7/28/23 - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 28,560,857 23,733,028 14,628,073 9,087,304 14,538,688 6,748,538 17,699,000 19,402,000
EBITDA 1,421,757 697,642 468,276 -143,267 -141,735 - - -
EBIT 1,327,795 589,128 360,329 -247,777 -248,024 - - -
Operating Margin 4.65% 2.48% 2.46% -2.73% -1.71% - - -
Earnings before Tax (EBT) 1,872,974 890,731 588,844 38,154 34,826 - - -
Net income 1,510,408 710,891 463,281 24,191 20,712 - - -
Net margin 5.29% 3% 3.17% 0.27% 0.14% - - -
EPS 13,768 6,644 4,327 244.5 210.0 531.0 - -
Free Cash Flow 1 -1,068,130 -405,795 - 321,454 -1,820,876 - 808,000 377,000
FCF margin -3.74% -1.71% - 3.54% -12.52% - 4.57% 1.94%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - 1,328.82% - - - -
Dividend per Share 2,250 2,250 2,279 749.3 - - - -
Announcement Date 1/21/19 1/20/20 2/1/21 1/27/22 1/30/23 7/28/23 - -
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position 4,459,891 4,042,441 3,247,725 3,283,674 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -1,068,130 -405,795 - 321,454 -1,820,876 - 808,000 377,000
ROE (net income / shareholders' equity) 19.8% 8.68% 5.49% 0.29% 0.25% - 3.6% 5%
ROA (Net income/ Total Assets) 9.24% 4.31% 3.05% 0.17% 0.12% - 1.1% 1.9%
Assets 16,349,941 16,509,306 15,201,011 14,425,148 17,005,091 - - -
Book Value Per Share 2 79,120 82,729 84,362 83,194 83,403 - 82,387 113,822
Cash Flow per Share - - - - - - - -
Capex 1 134,240 76,631 5,074 47,080 194,756 - 85,000 57,000
Capex / Sales 0.47% 0.32% 0.03% 0.52% 1.34% - 0.48% 0.29%
Announcement Date 1/21/19 1/20/20 2/1/21 1/27/22 1/30/23 7/28/23 - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
66,300 VND
Average target price
73,595 VND
Spread / Average Target
+11.00%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
COTECCONS CONSTRUCTION Stock Coteccons Construction
-3.63% 262M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. CTD Stock
  4. Financials Coteccons Construction