Stock CIE B CORPORACIÓN INTERAMERICANA DE ENTRETENIMIENTO, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Corporación Interamericana de Entretenimiento, S.A.B. de C.V.

Equities

CIE B

MXP201161017

Leisure & Recreation

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-16 pm EDT 		5-day change 1st Jan Change
24.15 MXN -3.01% Intraday chart for Corporación Interamericana de Entretenimiento, S.A.B. de C.V. 0.00% +5.46%
Feb. 26 Corporación Interamericana de Entretenimiento, S.A.B. de C.V. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Corporación Interamericana de Entretenimiento, S.A.B. de C.V. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 10,371 9,509 8,027 5,202 5,034 7,551
Enterprise Value (EV) 1 8,990 8,201 9,383 6,727 3,533 5,205
P/E ratio -86 x 73.6 x -30.9 x -3.33 x 0.87 x 5.49 x
Yield - - - - - 40.7%
Capitalization / Revenue 1.04 x 0.76 x 0.69 x 1.26 x 1.11 x 1.88 x
EV / Revenue 0.9 x 0.65 x 0.8 x 1.63 x 0.78 x 1.3 x
EV / EBITDA 5.94 x 4.21 x 4.73 x -4.47 x 7.71 x 7.52 x
EV / FCF 4.61 x 22.9 x 16.9 x 7.4 x -4.53 x 4.82 x
FCF Yield 21.7% 4.37% 5.91% 13.5% -22.1% 20.8%
Price to Book 3.7 x 3.28 x 3.16 x 5.34 x 0.74 x 0.93 x
Nbr of stocks (in thousands) 559,370 559,370 559,370 559,370 559,370 559,370
Reference price 2 18.54 17.00 14.35 9.300 9.000 13.50
Announcement Date 5/3/18 5/1/19 4/30/20 4/30/21 4/29/22 4/28/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 9,954 12,578 11,709 4,128 4,528 4,009
EBITDA 1 1,513 1,950 1,984 -1,504 458.3 692.3
EBIT 1 1,002 1,259 1,433 -2,114 270.9 633.2
Operating Margin 10.07% 10.01% 12.24% -51.21% 5.98% 15.79%
Earnings before Tax (EBT) 1 659.2 1,215 968.9 -2,483 193.5 1,361
Net income 1 -120.6 129.2 -259.5 -1,560 5,770 1,375
Net margin -1.21% 1.03% -2.22% -37.8% 127.43% 34.29%
EPS 2 -0.2155 0.2309 -0.4639 -2.790 10.32 2.457
Free Cash Flow 1 1,951 358 554.1 908.5 -779.8 1,080
FCF margin 19.6% 2.85% 4.73% 22.01% -17.22% 26.94%
FCF Conversion (EBITDA) 128.93% 18.36% 27.92% - - 156.04%
FCF Conversion (Net income) - 277.17% - - - 78.59%
Dividend per Share - - - - - 5.500
Announcement Date 5/3/18 5/1/19 4/30/20 4/30/21 4/29/22 4/28/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 1,356 1,525 - -
Net Cash position 1 1,381 1,309 - - 1,501 2,346
Leverage (Debt/EBITDA) - - 0.6831 x -1.014 x - -
Free Cash Flow 1 1,951 358 554 908 -780 1,080
ROE (net income / shareholders' equity) 3.46% 14.5% 5.51% -96.2% -6.49% 18.6%
ROA (Net income/ Total Assets) 5.4% 6.83% 7.78% -11.5% 1.43% 3.04%
Assets 1 -2,234 1,890 -3,335 13,544 402,732 45,246
Book Value Per Share 2 5.010 5.190 4.540 1.740 12.10 14.60
Cash Flow per Share 2 6.530 6.630 4.680 5.140 4.560 4.470
Capex 1 424 366 537 356 100 56.8
Capex / Sales 4.26% 2.91% 4.58% 8.63% 2.21% 1.42%
Announcement Date 5/3/18 5/1/19 4/30/20 4/30/21 4/29/22 4/28/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Leisure & Recreation

1st Jan change Capi.
CORPORACIÓN INTERAMERICANA DE ENTRETENIMIENTO, S.A.B. DE C.V. Stock Corporación Interamericana de Entretenimiento, S.A.B. de C.V.
+5.46% 787M
TUI AG Stock TUI AG
-4.45% 3.66B
MANCHESTER UNITED PLC Stock Manchester United plc
-21.15% 2.65B
BOWLERO CORP. Stock Bowlero Corp.
-17.30% 1.75B
ROUND ONE CORPORATION Stock Round One Corporation
+24.91% 1.19B
FUJI KYUKO CO., LTD. Stock Fuji Kyuko Co., Ltd.
-18.25% 1.16B
HUANGSHAN TOURISM DEVELOPMENT CO.,LTD. Stock Huangshan Tourism Development Co.,Ltd.
+17.10% 1.08B
EMEI SHAN TOURISM CO.,LTD Stock Emei Shan Tourism Co.,Ltd
+42.33% 924M
CHINA TRAVEL INTERNATIONAL INVESTMENT HONG KONG LIMITED Stock China Travel International Investment Hong Kong Limited
-5.97% 891M
LIJIANG YULONG TOURISM CO., LTD. Stock LiJiang YuLong Tourism Co., LTD.
+25.09% 767M
Other Leisure & Recreation
  1. Stock Market
  2. Equities
  3. CIE B Stock
  4. Financials Corporación Interamericana de Entretenimiento, S.A.B. de C.V.