Stock A294570 COOCON CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials COOCON Corporation

Equities

A294570

KR7294570007

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
17,440 KRW -0.40% Intraday chart for COOCON Corporation -3.11% -13.45%
May. 20 Tranche Update on COOCON Corporation's Equity Buyback Plan announced on November 17, 2023. CI
May. 20 Tranche Update on COOCON Corporation's Equity Buyback Plan announced on November 17, 2023. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 730,967 335,231 205,837 175,644 -
Enterprise Value (EV) 1 730,898 335,169 205,837 175,644 175,644
P/E ratio 100 x - 28.9 x 18.4 x 15.8 x
Yield - - 0.5% 0.57% 0.57%
Capitalization / Revenue 11.9 x 5.2 x 3.01 x 2.3 x 2.04 x
EV / Revenue 11.9 x 5.2 x 3.01 x 2.3 x 2.04 x
EV / EBITDA 34.4 x - 9.48 x 6.53 x 5.89 x
EV / FCF 50.2 x - 7.43 x 13.8 x 11.7 x
FCF Yield 1.99% - 13.5% 7.23% 8.54%
Price to Book 5.46 x 2.6 x 1.61 x 1.29 x 1.2 x
Nbr of stocks (in thousands) 10,068 10,236 10,215 10,071 -
Reference price 2 72,600 32,750 20,150 17,440 17,440
Announcement Date 2/11/22 2/10/23 2/7/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 51.37 61.44 64.52 68.37 76.4 86.2
EBITDA 1 - 21.23 - 21.72 26.9 29.8
EBIT 1 - 16.82 20.02 16.58 21.4 24.2
Operating Margin - 27.38% 31.03% 24.26% 28.01% 28.07%
Earnings before Tax (EBT) 1 - 8.834 - 9.697 11.9 13.7
Net income 1 - 7.242 - 7.174 9.7 11.3
Net margin - 11.79% - 10.49% 12.7% 13.11%
EPS 2 2,185 726.0 - 697.0 949.0 1,103
Free Cash Flow 3 - 14,560 - 27,686 12,700 15,000
FCF margin - 23,697.5% - 40,496.23% 16,623.04% 17,401.39%
FCF Conversion (EBITDA) - 68,577.55% - 127,466.48% 47,211.9% 50,335.57%
FCF Conversion (Net income) - 201,056.07% - 385,898.86% 130,927.84% 132,743.36%
Dividend per Share 2 - - - 100.0 100.0 100.0
Announcement Date 3/4/21 2/11/22 2/10/23 2/7/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 15.78 15.89 15.97 16.12 17.01 15.43 16.34 17.17 17.32 17.53 17.01 19.2 19.4 19.6
EBITDA - - - - - - - - - - - - - -
EBIT 1 4.38 4.458 4.936 5.188 5.22 4.68 4.368 4.782 4.483 2.953 3.425 5.6 5.5 5.1
Operating Margin 27.75% 28.06% 30.91% 32.19% 30.68% 30.34% 26.73% 27.85% 25.88% 16.85% 20.14% 29.17% 28.35% 26.02%
Earnings before Tax (EBT) 1 - - - - - - - - - -0.9139 2.945 3.4 3 2.9
Net income 1 - - - - - - - - - -0.95 2.247 2.7 2.5 2.5
Net margin - - - - - - - - - -5.42% 13.21% 14.06% 12.89% 12.76%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/11/21 2/11/22 5/12/22 8/16/22 11/11/22 2/10/23 5/15/23 8/14/23 11/14/23 2/7/24 5/14/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - 69.1 62.6 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 14,560 - 27,686 12,700 15,000
ROE (net income / shareholders' equity) - 7.36% 2.61% 4.59% 7.3% 7.9%
ROA (Net income/ Total Assets) - 4.09% - - - -
Assets 2 - 177.1 - - - -
Book Value Per Share 3 - 13,293 12,619 12,554 13,485 14,488
Cash Flow per Share - 1,978 - - - -
Capex 2 - 3.04 - 1.96 3.1 3.5
Capex / Sales - 4.95% - 2.86% 4.06% 4.06%
Announcement Date 3/4/21 2/11/22 2/10/23 2/7/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
COOCON CORPORATION Stock COOCON Corporation
-13.45% 129M
ACCENTURE PLC Stock Accenture plc
-13.47% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.02% 166B
IBM Stock IBM
+6.07% 159B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.23% 103B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+36.82% 84.49B
RELX PLC Stock RELX PLC
+11.01% 82.27B
INFOSYS LIMITED Stock Infosys Limited
-5.61% 71.3B
SNOWFLAKE INC. Stock Snowflake Inc.
-18.24% 54.34B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.26% 43.63B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. A294570 Stock
  4. Financials COOCON Corporation
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW