Financials Consumers Bancorp, Inc.

Equities

CBKM

US2105091050

Banks

Delayed OTC Markets 10:03:28 2024-04-30 am EDT 5-day change 1st Jan Change
16.2 USD -.--% Intraday chart for Consumers Bancorp, Inc. -1.22% -6.90%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 65.51 50.58 42.79 59.05 58.7 55.73
Enterprise Value (EV) 1 80.22 65.97 60.07 66.23 64.63 77.57
P/E ratio 18.3 x 9.08 x 7.39 x 6.55 x 5.22 x 5.22 x
Yield 2.06% 2.81% 3.81% 3.03% 3.33% 3.78%
Capitalization / Revenue 3.45 x 2.29 x 1.79 x 1.96 x 1.6 x 1.48 x
EV / Revenue 4.23 x 2.99 x 2.52 x 2.19 x 1.76 x 2.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.5 x 0.99 x 0.68 x 0.84 x 1.09 x 1 x
Nbr of stocks (in thousands) 2,730 2,734 3,016 3,028 3,057 3,096
Reference price 2 24.00 18.50 14.19 19.50 19.20 18.00
Announcement Date 9/12/18 9/12/19 9/23/20 9/16/21 9/15/22 9/7/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 18.97 22.1 23.88 30.2 36.75 37.61
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.73 6.579 6.439 10.84 13.53 12.92
Net income 1 3.581 5.566 5.527 8.988 11.19 10.67
Net margin 18.88% 25.19% 23.14% 29.76% 30.46% 28.38%
EPS 2 1.310 2.038 1.920 2.977 3.680 3.450
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4950 0.5200 0.5400 0.5900 0.6400 0.6800
Announcement Date 9/12/18 9/12/19 9/23/20 9/16/21 9/15/22 9/7/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 14.7 15.4 17.3 7.18 5.93 21.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.2% 11.7% 9.66% 13.5% 18.1% 19.5%
ROA (Net income/ Total Assets) 0.75% 1.05% 0.85% 1.14% 1.24% 1.05%
Assets 1 480.3 528.3 647.4 787.3 905.6 1,019
Book Value Per Share 2 16.00 18.70 21.00 23.10 17.70 17.90
Cash Flow per Share 2 2.730 3.290 3.200 6.120 6.850 3.800
Capex 1 0.69 1.67 0.5 1.15 1.48 1.82
Capex / Sales 3.63% 7.56% 2.08% 3.82% 4.02% 4.84%
Announcement Date 9/12/18 9/12/19 9/23/20 9/16/21 9/15/22 9/7/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBKM Stock
  4. Financials Consumers Bancorp, Inc.