Financials Consultatio S.A.

Equities

CTIO

ARCTIO010019

Real Estate Development & Operations

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,660 ARS +0.64% Intraday chart for Consultatio S.A. +4.08% +18.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15,290 28,693 43,553 94,279 182,818 575,919
Enterprise Value (EV) 1 10,146 22,809 33,460 79,834 154,108 410,926
P/E ratio 9.25 x 62.8 x 15.3 x -19.5 x 107 x 5.82 x
Yield - - 8.04% 4.26% 0.01% -
Capitalization / Revenue 5.53 x 8.25 x 6.45 x 6.56 x 5.4 x 7.22 x
EV / Revenue 3.67 x 6.56 x 4.96 x 5.56 x 4.55 x 5.15 x
EV / EBITDA 25.1 x -200 x 28.7 x 23.6 x 61.4 x 92.5 x
EV / FCF -13.2 x 17.5 x -16 x 11.9 x 29.2 x -25.4 x
FCF Yield -7.58% 5.73% -6.26% 8.41% 3.42% -3.94%
Price to Book 0.82 x 1.05 x 1.08 x 1.9 x 2.03 x 1.43 x
Nbr of stocks (in thousands) 409,907 409,907 409,907 409,907 409,907 409,907
Reference price 2 37.30 70.00 106.2 230.0 446.0 1,405
Announcement Date 3/19/19 3/11/20 3/9/21 3/10/22 3/10/23 3/7/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,763 3,479 6,752 14,363 33,855 79,755
EBITDA 1 403.7 -113.9 1,166 3,387 2,511 4,444
EBIT 1 252.9 -449.6 780.5 2,959 2,317 3,520
Operating Margin 9.15% -12.92% 11.56% 20.6% 6.84% 4.41%
Earnings before Tax (EBT) 1 3,239 1,886 4,806 5,764 2,694 128,804
Net income 1 1,653 456.7 2,840 -4,824 1,714 98,979
Net margin 59.84% 13.13% 42.06% -33.59% 5.06% 124.1%
EPS 2 4.034 1.114 6.929 -11.77 4.182 241.5
Free Cash Flow 1 -769.3 1,306 -2,096 6,716 5,270 -16,187
FCF margin -27.84% 37.54% -31.04% 46.76% 15.57% -20.3%
FCF Conversion (EBITDA) - - - 198.32% 209.93% -
FCF Conversion (Net income) - 285.93% - - 307.47% -
Dividend per Share - - 8.539 9.789 0.0295 -
Announcement Date 3/19/19 3/11/20 3/9/21 3/10/22 3/10/23 3/7/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,143 5,884 10,093 14,445 28,710 164,993
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -769 1,306 -2,096 6,716 5,270 -16,187
ROE (net income / shareholders' equity) 8.27% 3.62% 6.46% -2.71% 2.31% 26.2%
ROA (Net income/ Total Assets) 0.47% -0.56% 0.7% 1.73% 0.74% 0.33%
Assets 1 355,353 -81,928 404,998 -279,500 233,022 29,723,423
Book Value Per Share 2 45.50 66.70 97.90 121.0 220.0 980.0
Cash Flow per Share 2 7.510 5.050 9.860 3.830 15.30 14.00
Capex 1 565 1.36 3.97 469 462 914
Capex / Sales 20.44% 0.04% 0.06% 3.26% 1.37% 1.15%
Announcement Date 3/19/19 3/11/20 3/9/21 3/10/22 3/10/23 3/7/24
1ARS in Million2ARS
Estimates
  1. Stock Market
  2. Equities
  3. CTIO Stock
  4. Financials Consultatio S.A.