Stock ELCONDOR CONSTRUCCIONES EL CONDOR S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Construcciones El Condor S.A.

Equities

ELCONDOR

COF20PA00015

Construction & Engineering

End-of-day quote Bolsa De Valores De Colombia
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
510 COP 0.00% Intraday chart for Construcciones El Condor S.A. 0.00% -13.56%
Mar. 01 Construcciones El Condor S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Construcciones El Condor S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 631,802 755,291 688,665 465,236 878,780 338,876
Enterprise Value (EV) 1 1,277,776 1,385,995 1,404,515 1,241,883 1,697,240 1,265,755
P/E ratio 5.49 x 10.3 x 21.9 x 52.4 x -12.6 x -1.3 x
Yield - - - - - -
Capitalization / Revenue 0.59 x 0.85 x 0.83 x 0.8 x 0.98 x 0.37 x
EV / Revenue 1.2 x 1.56 x 1.7 x 2.13 x 1.89 x 1.4 x
EV / EBITDA 7.7 x 22.4 x 13.8 x 21.1 x 13.8 x -39.3 x
EV / FCF -5.67 x -80.5 x 430 x 14.5 x -4.06 x 21.9 x
FCF Yield -17.6% -1.24% 0.23% 6.89% -24.6% 4.58%
Price to Book 0.61 x 0.7 x 0.63 x 0.44 x 0.89 x 0.46 x
Nbr of stocks (in thousands) 574,366 574,366 574,366 574,366 574,366 574,366
Reference price 2 1,100 1,315 1,199 810.0 1,530 590.0
Announcement Date 2/28/19 2/28/20 2/26/21 3/1/22 4/4/23 4/12/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,067,481 886,289 825,330 583,072 900,344 905,461
EBITDA 1 165,938 61,801 101,866 58,922 123,285 -32,242
EBIT 1 137,720 22,353 64,766 19,756 55,376 -162,430
Operating Margin 12.9% 2.52% 7.85% 3.39% 6.15% -17.94%
Earnings before Tax (EBT) 1 150,414 83,152 47,048 7,211 -85,773 -341,619
Net income 1 115,155 73,103 31,441 8,875 -69,762 -259,715
Net margin 10.79% 8.25% 3.81% 1.52% -7.75% -28.68%
EPS 2 200.5 127.3 54.74 15.45 -121.5 -452.2
Free Cash Flow 1 -225,352 -17,218 3,268 85,521 -417,707 57,914
FCF margin -21.11% -1.94% 0.4% 14.67% -46.39% 6.4%
FCF Conversion (EBITDA) - - 3.21% 145.14% - -
FCF Conversion (Net income) - - 10.39% 963.59% - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/28/20 2/26/21 3/1/22 4/4/23 4/12/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 645,974 630,704 715,851 776,646 818,460 926,879
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.893 x 10.21 x 7.027 x 13.18 x 6.639 x -28.75 x
Free Cash Flow 1 -225,352 -17,218 3,268 85,521 -417,707 57,914
ROE (net income / shareholders' equity) 10.9% 3.3% 2.85% 0.82% -6.81% -30.2%
ROA (Net income/ Total Assets) 3.27% 0.57% 1.78% 0.54% 1.44% -4.18%
Assets 1 3,526,100 12,888,484 1,769,408 1,631,472 -4,840,519 6,207,329
Book Value Per Share 2 1,817 1,884 1,895 1,842 1,725 1,274
Cash Flow per Share 2 62.60 75.00 14.30 42.60 94.50 89.00
Capex 1 111,235 33,759 4,410 19,695 77,892 13,288
Capex / Sales 10.42% 3.81% 0.53% 3.38% 8.65% 1.47%
Announcement Date 2/28/19 2/28/20 2/26/21 3/1/22 4/4/23 4/12/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
CONSTRUCCIONES EL CONDOR S.A. Stock Construcciones El Condor S.A.
-13.56% 74.44M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. ELCONDOR Stock
  4. Financials Construcciones El Condor S.A.