Stock CIEC COMPAGNIE IVOIRIENNE D'ÉLECTRICITÉ (CIE), S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Compagnie Ivoirienne d'Électricité (CIE), S.A.

Equities

CIEC

CI0000000212

Electric Utilities

End-of-day quote BRVM - Abidjan
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,560 XOF +1.96% Intraday chart for Compagnie Ivoirienne d'Électricité (CIE), S.A. -1.89% -8.24%
2023 Compagnie Ivoirienne d'Électricité, S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Compagnie Ivoirienne d'Électricité, S.A. Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020
Capitalization 1 208,600 117,600 80,920 89,600 84,000
Enterprise Value (EV) 1 249,489 208,798 262,635 165,356 159,778
P/E ratio 19.4 x 59.2 x 16.4 x 11.4 x 4.89 x
Yield 5.17% 1.69% 6.09% - 12.4%
Capitalization / Revenue 0.35 x 0.2 x 0.14 x 0.48 x 0.38 x
EV / Revenue 0.42 x 0.35 x 0.45 x 0.88 x 0.72 x
EV / EBITDA 9.02 x 11.8 x 11.7 x 3.64 x 1.64 x
EV / FCF -13.9 x -4.78 x -7.18 x 1.51 x 2.23 x
FCF Yield -7.19% -20.9% -13.9% 66.2% 44.8%
Price to Book 7.56 x 6.26 x 3.7 x 3.17 x 2.24 x
Nbr of stocks (in thousands) 56,000 56,000 56,000 56,000 56,000
Reference price 2 3,725 2,100 1,445 1,600 1,500
Announcement Date 5/12/17 5/5/18 8/24/19 6/22/21 6/22/21
1XOF in Million2XOF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020
Net sales 1 589,635 593,261 588,640 186,937 222,127
EBITDA 1 27,658 17,660 22,470 45,454 97,532
EBIT 1 14,210 3,562 6,976 31,447 75,195
Operating Margin 2.41% 0.6% 1.19% 16.82% 33.85%
Earnings before Tax (EBT) 1 14,857 3,147 5,689 9,025 21,139
Net income 1 10,780 1,987 4,930 7,826 17,183
Net margin 1.83% 0.33% 0.84% 4.19% 7.74%
EPS 2 192.5 35.48 88.03 139.8 306.8
Free Cash Flow 1 -17,933 -43,662 -36,559 109,414 71,515
FCF margin -3.04% -7.36% -6.21% 58.53% 32.2%
FCF Conversion (EBITDA) - - - 240.71% 73.32%
FCF Conversion (Net income) - - - 1,398.08% 416.19%
Dividend per Share 2 192.5 35.50 88.04 - 185.7
Announcement Date 5/12/17 5/5/18 8/24/19 6/22/21 6/22/21
1XOF in Million2XOF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020
Net Debt 1 40,889 91,198 181,715 75,756 75,778
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.478 x 5.164 x 8.087 x 1.667 x 0.777 x
Free Cash Flow 1 -17,933 -43,662 -36,559 109,414 71,515
ROE (net income / shareholders' equity) 41% 8.57% 24.3% 31.2% 52.2%
ROA (Net income/ Total Assets) 0.94% 0.23% 0.48% 1.74% 3.63%
Assets 1 1,151,373 865,408 1,028,521 451,040 473,818
Book Value Per Share 2 493.0 336.0 390.0 505.0 670.0
Cash Flow per Share 2 667.0 1,221 511.0 1,484 1,326
Capex - 23,285 28,771 29,405 19,265
Capex / Sales - 3.92% 4.89% 15.73% 8.67%
Announcement Date 5/12/17 5/5/18 8/24/19 6/22/21 6/22/21
1XOF in Million2XOF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
COMPAGNIE IVOIRIENNE D'ÉLECTRICITÉ (CIE), S.A. Stock Compagnie Ivoirienne d'Électricité (CIE), S.A.
-8.24% 142M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
EXELON CORPORATION Stock Exelon Corporation
+3.96% 37.31B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. CIEC Stock
  4. Financials Compagnie Ivoirienne d'Électricité (CIE), S.A.