Financials Compañía Minera Autlán, S.A.B. de C.V.

Equities

AUTLAN B

MXP0598H1110

Specialty Mining & Metals

End-of-day quote Mexican S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
10.17 MXN +1.70% Intraday chart for Compañía Minera Autlán, S.A.B. de C.V. -3.42% -13.59%

Valuation

Fiscal Period: December 2019 2021 2022 2024 2025 2026
Capitalization 1 3,084 4,333 5,050 3,193 - -
Enterprise Value (EV) 1 3,084 7,166 7,217 6,134 6,512 6,891
P/E ratio - - - - - -
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.47 x 0.45 x 9.47 x 9.67 x 9.39 x
EV / Revenue 0.38 x 0.77 x 0.64 x 18.2 x 19.7 x 20.3 x
EV / EBITDA 2 x 2.87 x 1.83 x 175 x 142 x 130 x
EV / FCF - 6.49 x 3.47 x 1,534 x 651 x 626 x
FCF Yield - 15.4% 28.9% 0.07% 0.15% 0.16%
Price to Book - 0.61 x - - - -
Nbr of stocks (in thousands) 333,722 326,763 315,608 313,929 - -
Reference price 2 9.240 13.26 16.00 10.17 10.17 10.17
Announcement Date 2/27/20 2/24/22 3/30/23 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2024 2025 2026
Net sales 1 8,146 9,284 11,294 337 330 340
EBITDA 1 1,538 2,498 3,949 35 46 53
EBIT 1 442 641.1 1,336 -5 7 12
Operating Margin 5.43% 6.9% 11.83% -1.48% 2.12% 3.53%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS - - - - - -
Free Cash Flow 1 - 1,104 2,082 4 10 11
FCF margin - 11.89% 18.44% 1.19% 3.03% 3.24%
FCF Conversion (EBITDA) - 44.19% 52.74% 11.43% 21.74% 20.75%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/27/20 2/24/22 3/30/23 - - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2024 2025 2026
Net Debt 1 - 2,833 2,167 2,941 3,320 3,698
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 1.134 x 0.5488 x 84.04 x 72.17 x 69.78 x
Free Cash Flow 1 - 1,104 2,082 4 10 11
ROE (net income / shareholders' equity) - 1.05% 8.07% -7% -3.2% -1.8%
ROA (Net income/ Total Assets) - 0.44% - - - -
Assets - - - - - -
Book Value Per Share - 21.60 - - - -
Cash Flow per Share - - - - - -
Capex - 230 311 - - -
Capex / Sales - 2.48% 2.76% - - -
Announcement Date 2/27/20 2/24/22 3/30/23 - - -
1MXN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.17 MXN
Average target price
15 MXN
Spread / Average Target
+47.49%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. AUTLAN B Stock
  4. Financials Compañía Minera Autlán, S.A.B. de C.V.