Stock LAS CONDES CLÍNICA LAS CONDES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Clínica Las Condes S.A.

Equities

LAS CONDES

CLP282671054

Healthcare Facilities & Services

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
15,213 CLP -8.36% Intraday chart for Clínica Las Condes S.A. -13.01% +4.92%
Mar. 29 Clínica Las Condes S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Clínica Las Condes S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 313,986 266,779 209,396 151,905 106,432 121,450
Enterprise Value (EV) 1 484,225 439,807 379,768 317,360 273,772 301,916
P/E ratio 69.7 x 51.1 x -39.7 x 8.25 x 26.3 x -35.7 x
Yield 0.43% 0.59% - - 1.14% -
Capitalization / Revenue 1.43 x 1.18 x 0.99 x 0.55 x 0.41 x 0.6 x
EV / Revenue 2.21 x 1.94 x 1.79 x 1.15 x 1.05 x 1.49 x
EV / EBITDA 14.1 x 12.8 x 18.7 x 5.86 x 7.01 x 14.1 x
EV / FCF 22.7 x 33.4 x 56.7 x 34.7 x 12.1 x 19.3 x
FCF Yield 4.41% 2.99% 1.76% 2.89% 8.29% 5.19%
Price to Book 2.2 x 1.83 x 0.82 x 0.57 x 0.39 x 0.45 x
Nbr of stocks (in thousands) 8,376 8,376 8,376 8,376 8,376 8,376
Reference price 2 37,487 31,851 25,000 18,136 12,707 14,500
Announcement Date 3/28/19 3/25/20 3/2/21 3/29/22 3/13/23 3/29/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 219,400 226,194 212,266 276,854 259,992 202,263
EBITDA 1 34,253 34,485 20,289 54,187 39,035 21,372
EBIT 1 21,543 20,593 7,909 42,970 28,124 13,668
Operating Margin 9.82% 9.1% 3.73% 15.52% 10.82% 6.76%
Earnings before Tax (EBT) 1 3,846 5,022 -10,746 21,900 -3,322 -12,471
Net income 1 4,505 5,219 -5,280 18,417 4,047 -3,401
Net margin 2.05% 2.31% -2.49% 6.65% 1.56% -1.68%
EPS 2 537.8 623.2 -630.4 2,199 483.1 -406.1
Free Cash Flow 1 21,346 13,163 6,699 9,158 22,697 15,676
FCF margin 9.73% 5.82% 3.16% 3.31% 8.73% 7.75%
FCF Conversion (EBITDA) 62.32% 38.17% 33.02% 16.9% 58.15% 73.35%
FCF Conversion (Net income) 473.87% 252.19% - 49.73% 560.88% -
Dividend per Share 2 161.3 186.9 - - 145.0 -
Announcement Date 3/28/19 3/25/20 3/2/21 3/29/22 3/13/23 3/29/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 170,239 173,028 170,372 165,455 167,340 180,466
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.97 x 5.017 x 8.397 x 3.053 x 4.287 x 8.444 x
Free Cash Flow 1 21,346 13,163 6,699 9,158 22,697 15,676
ROE (net income / shareholders' equity) 2.62% 3.17% -2.87% 7.02% 1.5% -1.26%
ROA (Net income/ Total Assets) 3.27% 3.07% 1.01% 4.51% 2.99% 1.49%
Assets 1 137,813 170,204 -524,989 408,689 135,468 -228,257
Book Value Per Share 2 17,048 17,395 30,626 32,003 32,328 31,886
Cash Flow per Share 2 2,951 1,684 1,160 3,349 2,375 619.0
Capex 1 6,004 4,319 4,096 6,172 9,320 4,974
Capex / Sales 2.74% 1.91% 1.93% 2.23% 3.58% 2.46%
Announcement Date 3/28/19 3/25/20 3/2/21 3/29/22 3/13/23 3/29/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Hospitals, Clinics & Primary Care Services

1st Jan change Capi.
CLÍNICA LAS CONDES S.A. Stock Clínica Las Condes S.A.
+4.92% 135M
AIER EYE HOSPITAL GROUP CO., LTD. Stock Aier Eye Hospital Group Co., Ltd.
-17.07% 16.85B
BANGKOK DUSIT MEDICAL SERVICES Stock Bangkok Dusit Medical Services
+3.60% 12.34B
IHH HEALTHCARE Stock IHH Healthcare
+5.64% 11.77B
APOLLO HOSPITALS ENTERPRISE LIMITED Stock Apollo Hospitals Enterprise Limited
+4.26% 10.28B
ENCOMPASS HEALTH CORPORATION Stock Encompass Health Corporation
+25.36% 8.38B
RAMSAY HEALTH CARE LIMITED Stock Ramsay Health Care Limited
-0.68% 7.88B
MOUWASAT MEDICAL SERVICES COMPANY Stock Mouwasat Medical Services Company
+22.18% 7.29B
THE ENSIGN GROUP, INC. Stock The Ensign Group, Inc.
+5.77% 6.75B
GLOBAL HEALTH LIMITED Stock Global Health Limited
+52.00% 4.69B
Hospitals, Clinics & Primary Care Services
  1. Stock Market
  2. Equities
  3. LAS CONDES Stock
  4. Financials Clínica Las Condes S.A.