Stock CUB CITY UNION BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials City Union Bank Limited

Equities

CUB

INE491A01021

Banks

Delayed NSE India S.E.
Other stock markets
 11:59:25 2024-05-20 pm EDT 		5-day change 1st Jan Change
144.8 INR -4.64% Intraday chart for City Union Bank Limited -6.08% -2.48%
Apr. 19 City Union Bank Appoints Non-Executive Chairman MT
Mar. 20 City Union Bank Opens New Branch in Ayodhya, India MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 150,462 94,957 115,219 95,332 93,181 116,454 - -
Enterprise Value (EV) 1 150,462 94,957 115,219 95,332 93,181 102,800 116,454 116,454
P/E ratio 21.6 x 20.1 x 19.6 x 12.7 x 10 x 9.92 x 10.5 x 9.43 x
Yield 0.24% 0.39% 0.19% 0.78% 0.79% 0.73% 0.81% 0.93%
Capitalization / Revenue 9.34 x 5.67 x 6.3 x 4.97 x 4.31 x 4.84 x 4.8 x 4.26 x
EV / Revenue 9.34 x 5.67 x 6.3 x 4.97 x 4.31 x 4.84 x 4.8 x 4.26 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 3.11 x 1.8 x 1.97 x 1.45 x 1.25 x 1.36 x 1.2 x 1.08 x
Nbr of stocks (in thousands) 734,501 735,814 738,822 739,585 740,416 760,640 - -
Reference price 2 204.8 129.0 156.0 128.9 125.8 153.1 153.1 153.1
Announcement Date 5/17/19 6/18/20 5/28/21 5/27/22 5/26/23 5/20/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,115 16,752 18,297 19,165 21,628 21,235 24,258 27,354
EBITDA - - - - - - - -
EBIT 1 12,400 13,414 14,838 15,953 18,180 15,167 17,584 19,960
Operating Margin 76.95% 80.07% 81.1% 83.24% 84.06% 71.43% 72.49% 72.97%
Earnings before Tax (EBT) 1 9,249 5,863 6,928 9,852 11,775 12,307 13,818 15,396
Net income 1 6,829 4,763 5,928 7,602 9,375 10,157 10,742 12,026
Net margin 42.37% 28.43% 32.4% 39.66% 43.35% 47.83% 44.28% 43.97%
EPS 2 9.490 6.410 7.970 10.18 12.57 13.62 14.57 16.23
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5000 0.5000 0.3000 1.000 1.000 1.123 1.246 1.419
Announcement Date 5/17/19 6/18/20 5/28/21 5/27/22 5/26/23 5/20/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 4,890 4,285 4,476 4,783 4,900 5,007 5,249 5,679 5,557 - 5,225 5,452 5,504 5,400
EBITDA - - - - - - - - - - - - - -
EBIT 1 4,584 2,847 3,830 4,051 3,696 4,399 4,471 4,565 4,973 4,170 4,143 4,139 4,104 3,826
Operating Margin 93.74% 66.44% 85.57% 84.7% 75.44% 87.85% 85.18% 80.38% 89.49% - 79.28% 75.91% 74.56% 70.84%
Earnings before Tax (EBT) 1 2,399 461.9 2,130 2,571 2,461 2,690 2,951 3,515 2,728 2,580 2,623 2,838 3,218 3,229
Net income 1 1,699 1,112 1,730 1,821 1,961 2,090 2,251 2,765 2,178 2,180 2,273 2,249 2,587 2,589
Net margin 34.75% 25.95% 38.65% 38.08% 40.03% 41.74% 42.89% 48.68% 39.2% - 43.49% 41.25% 47% 47.94%
EPS 2 2.280 1.490 2.310 2.430 2.620 2.800 3.010 3.700 2.920 2.920 3.050 2.900 3.400 3.480
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/3/21 5/28/21 8/6/21 11/12/21 2/4/22 5/27/22 8/8/22 11/4/22 2/11/23 5/26/23 8/11/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.2% 9.4% 10.6% 12.3% 13.4% 12.9% 12.1% 12.1%
ROA (Net income/ Total Assets) 1.6% 1% 1.15% 1.35% 1.46% 1.5% 1.43% 1.44%
Assets 1 425,983 476,315 515,498 563,085 642,109 677,650 749,882 832,376
Book Value Per Share 2 65.90 71.60 79.10 89.00 101.0 113.0 127.0 142.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/17/19 6/18/20 5/28/21 5/27/22 5/26/23 5/20/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for City Union Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
CITY UNION BANK LIMITED Stock City Union Bank Limited
-2.48% 1.4B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+26.91% 209B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+0.80% 75.33B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.10% 56.48B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+10.18% 50.92B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+36.96% 47.15B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+4.84% 35.82B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-17.12% 35.19B
INVEST BANK Stock Invest bank
-96.60% 32.24B
FIFTH THIRD BANCORP Stock Fifth Third Bancorp
+9.48% 26.38B
Commercial Banks
  1. Stock Market
  2. Equities
  3. CUB Stock
  4. Financials City Union Bank Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW