End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.33 CAD | +5.43% | -1.27% | -10.38% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 52.44 | 49.06 | 38.77 | 44.04 | 26.16 | 26.76 |
Enterprise Value (EV) 1 | -8.643 | -8.488 | -14.86 | -10.82 | -10.44 | 15.38 |
P/E ratio | -6.93 x | 11 x | 11.3 x | 4.89 x | -1.91 x | 10.8 x |
Yield | 3.85% | 3.72% | 4.24% | 3.37% | 5.11% | 8.08% |
Capitalization / Revenue | -8.75 x | 7.38 x | 7.72 x | 4.07 x | -2.04 x | 5.36 x |
EV / Revenue | 1.44 x | -1.28 x | -2.96 x | -1 x | 0.81 x | 3.08 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 1.87 x | -2.64 x | -6.53 x | -1.87 x | 1.18 x | 9.68 x |
FCF Yield | 53.6% | -37.8% | -15.3% | -53.5% | 84.6% | 10.3% |
Price to Book | 0.78 x | 0.77 x | 0.65 x | 0.73 x | 0.66 x | 0.72 x |
Nbr of stocks (in thousands) | 16,809 | 15,189 | 13,701 | 12,372 | 11,134 | 10,293 |
Reference price 2 | 3.120 | 3.230 | 2.830 | 3.560 | 2.350 | 2.600 |
Announcement Date | 3/28/19 | 3/27/20 | 3/30/21 | 3/29/22 | 3/30/23 | 3/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -5.993 | 6.649 | 5.025 | 10.81 | -12.85 | 4.992 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -7.868 | 5.052 | 3.589 | 9.232 | -14.14 | 2.73 |
Operating Margin | 131.28% | 75.98% | 71.42% | 85.41% | 110.04% | 54.68% |
Earnings before Tax (EBT) 1 | -7.483 | 4.502 | 3.471 | 8.961 | -13.6 | 2.427 |
Net income 1 | -7.508 | 4.437 | 3.396 | 8.917 | -13.62 | 2.38 |
Net margin | 125.27% | 66.73% | 67.58% | 82.49% | 106.03% | 47.67% |
EPS 2 | -0.4505 | 0.2945 | 0.2498 | 0.7273 | -1.229 | 0.2405 |
Free Cash Flow 1 | -4.633 | 3.212 | 2.275 | 5.795 | -8.83 | 1.588 |
FCF margin | 77.29% | 48.31% | 45.27% | 53.61% | 68.73% | 31.81% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 72.39% | 66.99% | 64.99% | - | 66.74% |
Dividend per Share 2 | 0.1200 | 0.1200 | 0.1200 | 0.1200 | 0.1200 | 0.2100 |
Announcement Date | 3/28/19 | 3/27/20 | 3/30/21 | 3/29/22 | 3/30/23 | 3/22/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 61.1 | 57.5 | 53.6 | 54.9 | 36.6 | 11.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -4.63 | 3.21 | 2.27 | 5.79 | -8.83 | 1.59 |
ROE (net income / shareholders' equity) | -10.9% | 7.51% | 6.14% | 16.5% | -30% | 10% |
ROA (Net income/ Total Assets) | -7.08% | 5.31% | 4.03% | 10.6% | -19.3% | 7.1% |
Assets 1 | 106 | 83.58 | 84.33 | 83.97 | 70.61 | 33.54 |
Book Value Per Share 2 | 4.020 | 4.190 | 4.330 | 4.900 | 3.540 | 3.590 |
Cash Flow per Share 2 | 0.8300 | 0.2800 | 0.2900 | 0.0300 | 0.8700 | 0.2100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/27/20 | 3/30/21 | 3/29/22 | 3/30/23 | 3/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.38% | 5.32M | |
+2.90% | 12.46B | |
+10.78% | 9.22B | |
+10.40% | 5.69B | |
-3.76% | 5.35B | |
+7.80% | 5.26B | |
+10.77% | 4.36B | |
+14.15% | 4.36B | |
+1.77% | 4.02B | |
+5.13% | 3.87B |
- Stock Market
- Equities
- CTF.UN Stock
- Financials Citadel Income Fund