Stock CIGPANNONIA CIG PANNÓNIA ÉLETBIZTOSÍTÓ NYRT
Add to a list
To use this feature you must be a member
Log inSign up

Financials CIG Pannónia Életbiztosító Nyrt

Equities

CIGPANNONIA

HU0000180112

Life & Health Insurance

End-of-day quote Budapest S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
370 HUF -1.07% Intraday chart for CIG Pannónia Életbiztosító Nyrt -1.07% +25.85%
Feb. 26 CIG Pannónia Életbiztosító Nyrt Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 26 CIG Pannónia Életbiztosító Nyrt Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38,310 17,677 32,011 36,407 22,173 27,623
Enterprise Value (EV) 1 38,057 16,750 31,359 35,479 19,562 25,445
P/E ratio 17 x -27.6 x 47.7 x 21.9 x 18.4 x 9.67 x
Yield - - - 4.65% 7.63% 11.2%
Capitalization / Revenue 1.65 x 0.61 x 1.27 x 1.02 x 0.76 x 1.3 x
EV / Revenue 1.64 x 0.58 x 1.24 x 0.99 x 0.67 x 1.2 x
EV / EBITDA 14 x 7.24 x 45.8 x 16.3 x 10.3 x 5.16 x
EV / FCF 21.1 x -3.94 x 73.5 x 20.4 x 20.7 x 2.06 x
FCF Yield 4.75% -25.4% 1.36% 4.91% 4.83% 48.5%
Price to Book 2.21 x 1.3 x 2.29 x 2.76 x 2.5 x 1.19 x
Nbr of stocks (in thousands) 93,324 94,428 94,428 93,954 93,954 93,954
Reference price 2 410.5 187.2 339.0 387.5 236.0 294.0
Announcement Date 4/2/19 4/15/20 4/7/21 3/28/22 4/19/23 3/18/24
1HUF in Million2HUF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23,181 29,049 25,200 35,680 29,334 21,190
EBITDA 1 2,722 2,312 684.3 2,173 1,901 4,929
EBIT 1 2,396 1,980 394.4 1,895 1,656 4,598
Operating Margin 10.34% 6.82% 1.57% 5.31% 5.65% 21.7%
Earnings before Tax (EBT) 1 2,341 777.9 907.9 1,787 1,366 3,637
Net income 1 2,055 -634.9 667.8 1,675 1,208 2,874
Net margin 8.86% -2.19% 2.65% 4.69% 4.12% 13.56%
EPS 2 24.16 -6.789 7.100 17.70 12.80 30.40
Free Cash Flow 1 1,807 -4,254 426.5 1,741 944.7 12,333
FCF margin 7.8% -14.65% 1.69% 4.88% 3.22% 58.2%
FCF Conversion (EBITDA) 66.4% - 62.32% 80.14% 49.69% 250.2%
FCF Conversion (Net income) 87.96% - 63.86% 103.96% 78.23% 429.19%
Dividend per Share - - - 18.00 18.00 33.00
Announcement Date 4/2/19 4/15/20 4/7/21 3/28/22 4/19/23 3/18/24
1HUF in Million2HUF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 253 927 652 929 2,611 2,178
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,807 -4,254 426 1,741 945 12,333
ROE (net income / shareholders' equity) 15.6% 4.35% 4.8% 12.4% 11% 13.7%
ROA (Net income/ Total Assets) 1.38% 1.1% 0.22% 0.99% 0.8% 2.14%
Assets 1 148,456 -57,604 307,883 170,057 150,383 134,372
Book Value Per Share 2 186.0 144.0 148.0 140.0 94.40 248.0
Cash Flow per Share 2 13.00 15.70 9.170 15.90 32.90 26.50
Capex 1 264 62.1 26.2 65.1 496 242
Capex / Sales 1.14% 0.21% 0.1% 0.18% 1.69% 1.14%
Announcement Date 4/2/19 4/15/20 4/7/21 3/28/22 4/19/23 3/18/24
1HUF in Million2HUF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Life Insurance

1st Jan change Capi.
CIG PANNÓNIA ÉLETBIZTOSÍTÓ NYRT Stock CIG Pannónia Életbiztosító Nyrt
+26.19% 94.58M
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+3.05% 95.15B
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+1.78% 94.71B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+18.68% 74.93B
AIA GROUP LIMITED Stock AIA Group Limited
-20.65% 77.24B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+6.69% 30.04B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+18.06% 27.87B
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+4.32% 26.97B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
-1.21% 16.99B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-9.10% 15.16B
Life Insurance
  1. Stock Market
  2. Equities
  3. CIGPANNONIA Stock
  4. Financials CIG Pannónia Életbiztosító Nyrt