Stock CBTT B CHRISTIAN BERNER TECH TRADE AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Christian Berner Tech Trade AB

Equities

CBTT B

SE0006143129

Industrial Machinery & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 11:24:19 2024-04-26 am EDT 		5-day change 1st Jan Change
32.3 SEK +0.62% Intraday chart for Christian Berner Tech Trade AB -1.22% +5.56%
Apr. 25 Christian Berner Tech Trade AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 15 Sara Mattsson, Bertil Person and Stina Wollenius Not to Stand for Re-Election as Directors of Christian Berner Tech Trade AB CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 534.4 482.1 630.3 388.3 574 605.9 - -
Enterprise Value (EV) 1 584.7 533.1 630.3 576.5 744.9 725.9 694.9 661.9
P/E ratio 14.1 x 15.5 x 27.8 x 15.9 x 12.6 x 11.9 x 10.4 x 9.64 x
Yield 2.62% 2.91% 2.23% 2.9% 2.94% 3.37% 3.87% 4.15%
Capitalization / Revenue 0.76 x 0.69 x 0.85 x 0.46 x 0.61 x 0.62 x 0.6 x 0.58 x
EV / Revenue 0.83 x 0.76 x 0.85 x 0.68 x 0.79 x 0.75 x 0.69 x 0.63 x
EV / EBITDA 8 x 8.23 x 9.43 x 8.38 x 7.28 x 6.66 x 5.94 x 5.38 x
EV / FCF 12.6 x 23 x -83.6 x 28.9 x 9.43 x 7.12 x 8.41 x 7.58 x
FCF Yield 7.93% 4.34% -1.2% 3.46% 10.6% 14.1% 11.9% 13.2%
Price to Book - 2.74 x - 1.93 x 2.48 x 2.29 x 2 x 1.77 x
Nbr of stocks (in thousands) 18,687 18,687 18,759 18,759 18,759 18,759 - -
Reference price 2 28.60 25.80 33.60 20.70 30.60 32.30 32.30 32.30
Announcement Date 2/17/20 2/24/21 2/25/22 2/23/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 704.8 697.2 743.2 842 942.8 971 1,012 1,052
EBITDA 1 73.06 64.75 66.82 68.84 102.3 109 117 123
EBIT 1 52.74 40.7 37.55 39.57 68.15 74.2 81.9 86.9
Operating Margin 7.48% 5.84% 5.05% 4.7% 7.23% 7.64% 8.09% 8.26%
Earnings before Tax (EBT) 1 48.81 39.84 - 31.79 - 64.9 74.9 80.6
Net income 1 37.89 31.12 - 24.34 45.39 51 58.4 62.8
Net margin 5.38% 4.46% - 2.89% 4.81% 5.25% 5.77% 5.97%
EPS 2 2.030 1.660 1.210 1.300 2.420 2.710 3.120 3.350
Free Cash Flow 1 46.34 23.14 -7.542 19.93 79 102 82.6 87.3
FCF margin 6.58% 3.32% -1.01% 2.37% 8.38% 10.5% 8.16% 8.3%
FCF Conversion (EBITDA) 63.43% 35.74% - 28.95% 77.23% 93.58% 70.6% 70.98%
FCF Conversion (Net income) 122.29% 74.36% - 81.88% 174.03% 200% 141.44% 139.01%
Dividend per Share 2 0.7500 0.7500 0.7500 0.6000 0.9000 1.090 1.250 1.340
Announcement Date 2/17/20 2/24/21 2/25/22 2/23/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 181.3 213.8 199.2 247.7 238.3 245.9 223.7 234.9 279 251 220
EBITDA 1 10.29 13.38 18.49 24.36 12.6 22.75 25.47 29.99 24.08 27.7 32.9 25.8
EBIT 1 - 5.934 11.36 17.09 5.186 14.08 17.3 21.5 15.26 19 24.1 17
Operating Margin - 3.27% 5.31% 8.58% 2.09% 5.91% 7.03% 9.61% 6.5% 6.81% 9.6% 7.73%
Earnings before Tax (EBT) 1 - 4.677 8.777 15.36 2.977 11.34 14.42 18.52 13.66 17.1 22 14.9
Net income 1 - 3.217 7.188 12.04 1.898 8.872 11.28 14.38 10.86 13.3 17.1 11.6
Net margin - 1.77% 3.36% 6.04% 0.77% 3.72% 4.59% 6.43% 4.63% 4.77% 6.81% 5.27%
EPS 2 -0.2700 - 0.3800 0.6400 0.1000 0.4700 0.6000 0.7700 0.5800 0.7090 0.9140 0.6210
Dividend per Share - - - - - - - - - - - -
Announcement Date 2/25/22 4/28/22 8/18/22 10/27/22 2/23/23 4/27/23 7/21/23 10/27/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 50.2 50.9 - 188 171 120 89 56
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.6874 x 0.7867 x - 2.734 x 1.67 x 1.101 x 0.7607 x 0.4553 x
Free Cash Flow 1 46.3 23.1 -7.54 19.9 79 102 82.6 87.3
ROE (net income / shareholders' equity) 26.8% 18.9% - 16.4% 26.8% 21.6% 21.2% 20%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 9.400 - 10.70 12.30 14.10 16.20 18.30
Cash Flow per Share - - - - - - - -
Capex 1 7.35 4.85 7.32 5.12 2.53 5 6 6
Capex / Sales 1.04% 0.7% 0.98% 0.61% 0.27% 0.51% 0.59% 0.57%
Announcement Date 2/17/20 2/24/21 2/25/22 2/23/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Christian Berner Tech Trade AB

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
CHRISTIAN BERNER TECH TRADE AB Stock Christian Berner Tech Trade AB
+5.56% 55.26M
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+12.14% 45.6B
FASTENAL COMPANY Stock Fastenal Company
+5.25% 39.03B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+4.75% 6.99B
DIPLOMA PLC Stock Diploma PLC
+0.95% 6.04B
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-7.94% 5.25B
DNOW INC. Stock DNOW Inc.
+29.24% 1.59B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+4.63% 1.55B
BUFAB AB Stock Bufab AB
-12.73% 1.17B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+3.80% 1.06B
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. CBTT B Stock
  4. Financials Christian Berner Tech Trade AB